Kama Holdings Ltd
KAMA Holdings Ltd is a core investment company while the principal activities of its subsidiaries are manufacturing, purchasing, and sale of technical textiles, chemicals, packaging films, and other polymers. [1]
- Market Cap ₹ 8,665 Cr.
- Current Price ₹ 2,700
- High / Low ₹ 3,500 / 2,400
- Stock P/E 77.5
- Book Value ₹ 205
- Dividend Yield 1.31 %
- ROCE 40.5 %
- ROE 40.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 47.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 80.7%
Cons
- Stock is trading at 13.2 times its book value
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 29 | 30 | 30 | 30 | 36 | 37 | 38 | 42 | 72 | 107 | 254 | 116 | |
0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | |
Operating Profit | 40 | 29 | 30 | 29 | 29 | 35 | 36 | 37 | 41 | 71 | 106 | 253 | 114 |
OPM % | 99% | 99% | 98% | 98% | 98% | 98% | 98% | 98% | 98% | 98% | 99% | 99% | 98% |
0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 38 | 33 | 30 | 30 | 30 | 35 | 36 | 36 | 40 | 70 | 105 | 253 | 114 |
Tax % | -0% | 3% | 1% | 0% | 0% | 0% | 0% | -2% | -0% | 0% | 0% | 2% | |
38 | 32 | 29 | 30 | 30 | 35 | 36 | 37 | 40 | 70 | 105 | 248 | 112 | |
EPS in Rs | 11.90 | 9.89 | 9.12 | 9.16 | 9.13 | 10.98 | 11.06 | 11.36 | 12.50 | 21.63 | 32.49 | 77.40 | 34.81 |
Dividend Payout % | 0% | 2% | 14% | 33% | 33% | 27% | 27% | 26% | 48% | 100% | 100% | 43% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 47% |
3 Years: | 82% |
TTM: | -57% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 47% |
3 Years: | 83% |
TTM: | -58% |
Stock Price CAGR | |
---|---|
10 Years: | 40% |
5 Years: | 21% |
3 Years: | 32% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 24% |
Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 380 | 411 | 435 | 454 | 473 | 497 | 523 | 549 | 570 | 571 | 571 | 651 | 652 |
Preference Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 13 | 14 | 14 | 0 | 0 | |
18 | 14 | 14 | 14 | 14 | 14 | 13 | 1 | 1 | 71 | 73 | 2 | 2 | |
Total Liabilities | 405 | 431 | 456 | 474 | 493 | 518 | 543 | 571 | 591 | 662 | 664 | 659 | 660 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 402 | 403 | 414 | 425 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 431 | 431 |
4 | 29 | 41 | 49 | 61 | 86 | 111 | 138 | 159 | 229 | 232 | 228 | 229 | |
Total Assets | 405 | 431 | 456 | 474 | 493 | 518 | 543 | 571 | 591 | 662 | 664 | 659 | 660 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | -27 | -1 | -21 | -13 | -0 | -1 | 37 | 40 | 69 | 103 | 180 | |
21 | 28 | 19 | 19 | 23 | 11 | 12 | -27 | -20 | 2 | 1 | -69 | |
-24 | -2 | -5 | -11 | -11 | -11 | -11 | -10 | -20 | 1 | -103 | -182 | |
Net Cash Flow | -1 | -0 | 13 | -13 | 0 | 0 | -0 | 0 | 0 | 71 | 1 | -72 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | 11 | 340 | 329 | 584 | 730 | 857 | 1,102 | -3 | -6 | -351 | -236 | -2 |
ROCE % | 10% | 8% | 7% | 6% | 6% | 7% | 7% | 7% | 7% | 12% | 18% | 40% |
Documents
Announcements
- Certificate Under Regulation 40 (10) Of SEBI (LODR), Regulations, 2015 8h
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligations And Disclosure Requirements), Regulations, 2015 9 Apr
-
Announcement under Regulation 30 (LODR)-Cessation
31 Mar - Completion of Tenure of an Independent Director
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Segments
The Company receives revenue from the activities of its subsidiary companies.
Technical Textiles business: Nylon tyre cord fabric, belting fabric, polyester tire cord fabric, and industrial yarns and their research and development.
Chemicals business: Refrigerant gases, chloromethane, pharmaceuticals, fluorochemicals & allied products and their research and development.
Packaging Film business: includes polyester films.
Others: Coated fabric, laminated fabric, and other ancillary activities. [1]