Intense Technologies Ltd

Intense Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Intense Technologies Ltd

₹ 91.0 -3.31%
05 Jun - close price
in10stech.com BSE: 532326 NSE: INTENTECH
About

Incorporated in 1990, Intense Technologies
Ltd develops software products that are
designed for data analytics and provides
tech-enabled services for organization[1]

Key Points

Business Overview[1][2]
ITL is a cloud-based global enterprise software products and services company. Its enterprise software products are used globally for the digital transformation of customer-centric business processes. The company provides Business Process Automation, Data Management, Data & AI, and personalized Digital Customer Engagement, etc.

Product & Services:[3]
a) UniServe NXT Marketing & Communication Hub:
360 -Communications, Hub Reach – Marketing Automation Hub, ConnectTransmission Services
b) AI-enabled Data Management:
IDM - Data Management, Hub 1Vu - Identity Management
c) Low-code platform:
Low code custom app development, Forms Automation, Process Automation
d) Data Services:
Data Management, Data Analytics, Process Automation
e) Cloud Services:
Cloud Consulting Services, Cloud Engineering, Cloud Security, and Compliance
f) Talent as a Service (TaaS):
Workforce Optimization
g) Managed Services:
Testing Services, Product Engineering, Infra Services

Website BSE NSE
  • Market Cap ₹ 215 Cr.
  • Current Price ₹ 91.0
  • High / Low ₹ 150 / 66.3
  • Stock P/E 34.8
  • Book Value ₹ 43.8
  • Dividend Yield 1.10 %
  • ROCE -0.39 %
  • ROE 5.30 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 60.1 days to 20.7 days

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -8.39%
  • The company has delivered a poor sales growth of 5.83% over past five years.
  • Promoter holding is low: 4.68%
  • Company has a low return on equity of 8.00% over last 3 years.
  • Dividend payout has been low at 13.8% of profits over last 3 years
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
31 21 31 24 27 36 38 27 27 23 24 22 22
28 18 24 19 24 30 31 25 26 23 23 21 21
Operating Profit 2 3 6 5 3 6 6 2 1 0 1 1 1
OPM % 7% 15% 20% 20% 10% 16% 17% 7% 5% 1% 3% 5% 3%
1 0 0 1 1 1 1 1 1 1 2 1 -27
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 1 1 1 1 2 2 2 2
Profit before tax 2 3 6 5 3 6 6 2 1 -1 1 0 -28
Tax % 4% 29% 25% 25% 23% 32% 20% 14% 27% -4% 36% -56% -25%
2 2 4 3 2 4 5 2 1 -1 1 0 -21
EPS in Rs 0.93 0.92 1.86 1.46 0.86 1.63 1.93 0.77 0.23 -0.23 0.28 0.06 -8.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
47 42 55 52 56 67 68 80 86 103 127 91
40 43 49 40 45 56 55 59 73 86 112 88
Operating Profit 7 -1 7 12 11 11 13 21 13 17 15 2
OPM % 15% -2% 12% 23% 20% 16% 20% 27% 15% 16% 12% 3%
3 2 1 1 1 2 2 1 1 2 4 -23
Interest 0 1 1 1 1 1 1 0 0 0 0 0
Depreciation 1 2 3 4 2 1 1 1 2 2 5 7
Profit before tax 8 -1 4 8 10 10 14 21 12 16 14 -28
Tax % 15% -9% 5% 44% 33% 25% 25% 25% 22% 26% 24% -25%
7 -1 3 4 7 8 11 16 10 12 11 -21
EPS in Rs 3.55 -0.43 1.55 2.02 2.95 3.48 4.69 6.96 4.06 5.10 4.55 -8.75
Dividend Payout % -0% -0% -0% -0% 7% 6% 9% 6% 12% 20% 22% -0%
Compounded Sales Growth
10 Years: 8%
5 Years: 6%
3 Years: 2%
TTM: -29%
Compounded Profit Growth
10 Years: 28%
5 Years: -10%
3 Years: -13%
TTM: -42%
Stock Price CAGR
10 Years: 5%
5 Years: 5%
3 Years: 12%
1 Year: -7%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 8%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 5 5 5 5
Reserves 56 55 56 59 63 70 81 96 106 119 125 99
-0 4 2 5 5 3 2 1 0 0 0 0
14 7 14 11 8 19 36 35 39 40 46 52
Total Liabilities 74 70 77 80 82 98 123 137 150 164 176 156
4 3 7 3 3 3 3 3 4 18 19 18
CWIP -0 -0 -0 2 -0 -0 6 12 19 5 4 -0
Investments 1 1 1 24 28 27 28 28 28 28 28 28
69 67 69 51 51 67 87 94 99 113 125 110
Total Assets 74 70 77 80 82 98 123 137 150 164 176 156

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-9 -8 12 10 -1 6 5 21 -3 26 -5 16
1 3 -4 -19 -2 -0 0 -12 -9 -23 10 6
6 -2 -2 2 1 -1 -0 0 2 -1 -5 -3
Net Cash Flow -1 -7 6 -7 -1 4 5 9 -10 2 1 20
Free Cash Flow -10 -8 4 8 -1 4 4 14 -13 25 -10 2
CFO/OP -130% 1,201% 188% 83% -9% 53% 36% 100% -21% 157% -29% 542%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 224 239 125 194 174 170 271 182 202 125 156 126
Inventory Days
Days Payable
Cash Conversion Cycle 224 239 125 194 174 170 271 182 202 125 156 126
Working Capital Days 177 271 188 224 175 151 128 83 127 62 98 21
ROCE % 15% 2% 7% 14% 15% 14% 18% 22% 12% 14% 11% -0%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Total Workforce Headcount
Number

Log in to view insights

Please log in to see hidden values.

Login
Annual Notifications Delivered
Number (in Billions)
Copyrights and Patents Portfolio (Cumulative)
Number
Daily Notifications Processed
Number (in Millions)
Market Share in Indian Insurance & Telecom markets
Percentage
Monthly Regulatory Communications Generated
Number (in Millions)
Global Implementations
Number
Total Value of Client Revenue Data Processed
USD (in Billions)
Geographic Presence (Continents)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
18.08% 20.71% 20.71% 20.71% 20.71% 20.70% 20.68% 20.68% 20.67% 20.59% 13.07% 4.68%
0.00% 0.00% 0.00% 0.37% 0.37% 0.17% 0.04% 0.04% 0.04% 1.38% 6.96% 6.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.33% 0.00% 0.00%
81.92% 79.29% 79.28% 78.92% 78.93% 79.14% 79.27% 78.45% 78.25% 76.64% 78.92% 87.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.81% 1.04% 1.05% 1.05% 1.13%
No. of Shareholders 18,98520,36721,37820,06819,28219,35618,29618,10418,63318,70117,55717,004

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls