Geojit Financial Services Ltd

Geojit Financial Services Ltd

₹ 69.9 -2.20%
11 May - close price
About

Geojit Financial Services Limited offers a complete spectrum of financial services including online broking, financial products distribution, portfolio management services, margin funding, etc. [1]

Key Points

Service Portfolio

  • Market Cap 1,958 Cr.
  • Current Price 69.9
  • High / Low 94.8 / 50.9
  • Stock P/E 26.0
  • Book Value 36.8
  • Dividend Yield 2.15 %
  • ROCE 10.2 %
  • ROE 7.46 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 37.8%
  • Debtor days have improved from 54.7 to 30.4 days.

Cons

  • The company has delivered a poor sales growth of -4.14% over past five years.
  • Company has a low return on equity of -0.95% over last 3 years.
  • Contingent liabilities of Rs.655 Cr.
  • Earnings include an other income of Rs.192 Cr.
  • Promoter holding has decreased over last 3 years: -16.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
105 106 137 145 75 44 74 57 81 61 90 75 102
76 75 85 92 96 73 90 83 93 77 102 93 118
Operating Profit 29 31 52 54 -21 -30 -16 -25 -13 -15 -11 -18 -16
OPM % 28% 29% 38% 37% -28% -68% -21% -44% -15% -25% -12% -24% -16%
6 6 2 2 80 80 85 68 55 48 49 47 48
Interest 3 2 3 4 1 1 1 1 1 1 1 1 2
Depreciation 7 7 7 7 6 6 6 7 7 7 8 8 9
Profit before tax 25 28 44 44 51 43 61 36 35 24 29 20 22
Tax % 4% 26% 25% 24% 9% 4% 11% 11% 15% 26% 24% 24% 31%
24 21 33 33 46 41 55 32 30 18 22 15 15
EPS in Rs 0.85 0.76 1.19 1.20 1.65 1.47 1.96 1.14 1.06 0.64 0.79 0.54 0.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
285 233 264 329 284 286 405 481 427 350 440 328
179 170 180 220 213 198 229 263 281 285 339 388
Operating Profit 106 64 84 109 71 88 176 218 146 65 101 -60
OPM % 37% 27% 32% 33% 25% 31% 44% 45% 34% 19% 23% -18%
4 3 -7 5 -6 -9 1 2 1 107 105 192
Interest 1 1 1 0 2 3 3 5 8 4 5 6
Depreciation 8 11 12 12 20 24 22 24 28 25 26 31
Profit before tax 101 55 64 101 43 52 152 191 111 143 174 95
Tax % 33% 35% 40% 33% 43% 28% 25% 25% 19% 6% 10% 26%
68 36 38 67 25 38 114 143 90 134 157 70
EPS in Rs 2.50 1.30 1.39 2.43 0.88 1.36 4.10 5.13 3.21 4.80 5.62 2.50
Dividend Payout % 60% 66% 77% 70% 97% 95% 73% 50% 40% 27% 27% 60%
Compounded Sales Growth
10 Years: 3%
5 Years: -4%
3 Years: -8%
TTM: -25%
Compounded Profit Growth
10 Years: 8%
5 Years: -8%
3 Years: -6%
TTM: 336%
Stock Price CAGR
10 Years: 7%
5 Years: 4%
3 Years: 21%
1 Year: -5%
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: -1%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 24 24 24 24 24 24 24 24 28 28
Reserves 317 332 372 412 384 350 441 539 557 655 967 999
25 0 0 0 21 23 36 77 112 359 45 56
201 162 241 232 294 315 469 565 406 708 135 131
Total Liabilities 566 518 636 668 722 711 971 1,205 1,099 1,745 1,174 1,213
56 58 55 55 86 81 72 81 96 109 104 129
CWIP 0 0 0 0 0 0 0 0 5 3 2 2
Investments 38 38 100 115 45 62 11 16 18 18 218 335
472 421 480 498 591 569 887 1,108 981 1,614 850 747
Total Assets 566 518 636 668 722 711 971 1,205 1,099 1,745 1,174 1,213

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 51 99 37 30 138 -80 76 40 -89 87 268
4 -7 -60 3 47 -33 48 -10 -18 -13 -110 -241
13 -94 1 -27 -63 -82 -31 -26 -60 173 -49 -61
Net Cash Flow 58 -50 39 13 13 24 -63 40 -38 71 -72 -34
Free Cash Flow 28 33 92 24 5 127 -87 57 19 -106 63 234
CFO/OP 71% 98% 148% 69% 70% 179% -27% 58% 48% -82% 141% -488%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 147 150 185 138 164 92 97 94 83 117 16 30
Inventory Days
Days Payable
Cash Conversion Cycle 147 150 185 138 164 92 97 94 83 117 16 30
Working Capital Days -70 22 -41 -63 37 -177 -238 -268 -190 -449 -54 -63
ROCE % 29% 15% 20% 24% 12% 16% 34% 34% 18% -7% -3% 10%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Lending Book (MTF/LAS)
Rs. Crores

Log in to view insights

Please log in to see hidden values.

Login
Mutual Fund AUM
Rs. Crores
PMS AUM (Geojit)
Rs. Crores
Customer Assets (AUM and Custody)
Rs. Crores
Number of Clients (Cumulative)
Lakhs
Total Offices/Branches
Number
Number of Employees
Number
Clients Added during the period
Number
NSE Active Retail Clients Market Share
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.61% 54.61% 54.59% 54.59% 54.59% 54.59% 55.05% 55.05% 52.13% 51.73% 38.47% 38.47%
1.59% 1.68% 2.59% 2.41% 3.37% 3.77% 3.31% 3.42% 3.53% 2.96% 2.58% 1.87%
0.00% 0.00% 0.00% 0.00% 0.02% 0.05% 0.04% 0.16% 0.83% 0.83% 10.13% 9.87%
43.81% 43.72% 42.82% 43.01% 42.02% 41.60% 41.59% 41.36% 43.49% 44.49% 48.80% 49.78%
No. of Shareholders 90,16387,05587,02185,75181,02589,95495,86397,4721,01,8611,00,9521,00,61997,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls