Adroit Infotech Ltd

Adroit Infotech Ltd

₹ 11.3 0.27%
09 Jun 10:33 a.m.
About

Incorporated in 1990, Adroit Infotech Ltd is primarily engaged in the business of SAP Support Services. Company helps organizations to reduce costs and improve effectiveness and efficiency through internal process improvements using SAP products and solutions.

Key Points

Business Overview[1][2]
Adroit is a Specialist SAP Consulting Company that helps organizations through internal process improvements using SAP products
and solutions. The company is focused on Large Enterprises & Mid-Market. It helps customers design, implement and integrate SAP solutions, optimize business processes, and provide strategic business consultation

  • Market Cap 61.4 Cr.
  • Current Price 11.3
  • High / Low 30.4 / 10.1
  • Stock P/E
  • Book Value 13.2
  • Dividend Yield 0.00 %
  • ROCE -1.07 %
  • ROE -2.69 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.85 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.03% over past five years.
  • Promoter holding is low: 37.4%
  • Company has a low return on equity of 2.29% over last 3 years.
  • Company has high debtors of 282 days.
  • Promoter holding has decreased over last 3 years: -14.8%
  • Working capital days have increased from 594 days to 1,125 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.91 1.14 1.37 1.33 1.66 1.21 1.61 1.47 1.59 1.52 1.52 2.38 1.82
1.62 0.58 0.55 0.63 1.45 0.71 0.93 0.76 1.17 1.07 1.01 1.45 4.98
Operating Profit -0.71 0.56 0.82 0.70 0.21 0.50 0.68 0.71 0.42 0.45 0.51 0.93 -3.16
OPM % -78.02% 49.12% 59.85% 52.63% 12.65% 41.32% 42.24% 48.30% 26.42% 29.61% 33.55% 39.08% -173.63%
0.01 0.01 0.03 0.01 0.05 0.05 0.01 0.01 0.90 0.24 0.29 0.35 3.95
Interest 0.07 0.04 0.04 0.04 0.15 0.03 0.04 0.02 0.01 0.08 0.17 0.22 0.30
Depreciation 0.37 0.29 0.29 0.29 0.38 0.28 0.28 0.28 0.28 0.26 0.33 0.34 0.33
Profit before tax -1.14 0.24 0.52 0.38 -0.27 0.24 0.37 0.42 1.03 0.35 0.30 0.72 0.16
Tax % -0.88% 0.00% -3.85% -2.63% -185.19% 0.00% -10.81% -2.38% 0.00% 0.00% 16.67% -6.94% 912.50%
-1.13 0.24 0.53 0.38 0.22 0.24 0.40 0.42 1.02 0.35 0.25 0.78 -1.31
EPS in Rs -0.25 0.05 0.12 0.07 0.04 0.05 0.07 0.08 0.19 0.14 0.10 0.31 -0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 9.66 10.64 4.21 22.55 14.41 8.02 6.18 6.37 5.50 5.87 7.24
0.09 8.37 8.31 2.77 19.49 15.21 7.32 4.33 4.49 3.12 3.53 8.53
Operating Profit -0.05 1.29 2.33 1.44 3.06 -0.80 0.70 1.85 1.88 2.38 2.34 -1.29
OPM % -125.00% 13.35% 21.90% 34.20% 13.57% -5.55% 8.73% 29.94% 29.51% 43.27% 39.86% -17.82%
0.00 -0.57 0.10 0.06 0.10 0.18 -14.46 -0.53 -0.01 0.10 0.98 4.84
Interest 0.00 0.00 0.01 0.03 0.20 0.18 0.25 0.20 0.18 0.37 0.15 0.76
Depreciation 0.10 1.07 0.06 0.03 0.42 0.54 0.33 1.09 1.08 1.25 1.13 1.26
Profit before tax -0.15 -0.35 2.36 1.44 2.54 -1.34 -14.34 0.03 0.61 0.86 2.04 1.53
Tax % 0.00% 60.00% -0.42% 6.94% 21.65% -4.48% -0.21% 100.00% -1.64% -60.47% -1.96% 96.08%
-0.15 -0.56 2.37 1.35 1.99 -1.28 -14.32 0.00 0.62 1.38 2.08 0.06
EPS in Rs -0.03 -0.13 0.54 0.30 0.44 -0.28 -3.13 0.00 0.14 0.27 0.38 0.01
Dividend Payout % 0.00% 0.00% 0.00% 66.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: -2%
3 Years: 4%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -167%
Stock Price CAGR
10 Years: -9%
5 Years: 20%
3 Years: 26%
1 Year: -41%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 2%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17.47 17.47 17.47 18.07 18.27 18.27 18.27 18.27 18.27 20.27 29.79 54.18
Reserves -1.52 -2.29 1.34 4.34 3.65 2.36 -11.96 -11.96 -11.34 -1.96 2.67 17.45
0.00 3.92 0.01 0.00 1.30 1.39 5.67 1.29 6.60 2.43 0.95 14.57
0.23 0.46 0.42 1.19 9.76 12.24 5.37 6.93 3.98 9.91 7.61 1.96
Total Liabilities 16.18 19.56 19.24 23.60 32.98 34.26 17.35 14.53 17.51 30.65 41.02 88.16
2.23 2.94 2.96 2.93 4.33 12.23 8.81 0.28 8.93 7.68 7.35 14.28
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 3.21 8.66 0.00 1.08 0.30 0.00
Investments 0.00 0.10 6.35 0.12 0.02 0.08 0.08 0.08 0.00 11.88 12.42 12.42
13.95 16.52 9.93 20.55 28.63 21.95 5.25 5.51 8.58 10.01 20.95 61.46
Total Assets 16.18 19.56 19.24 23.60 32.98 34.26 17.35 14.53 17.51 30.65 41.02 88.16

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.04 2.43 0.69 -2.18 8.58 0.19 -1.95 0.66 2.68 0.75 -15.44
0.00 -2.66 3.65 -1.81 -8.65 -0.19 1.94 -1.12 -13.06 -11.53 -34.84
0.00 0.00 2.25 -2.55 0.00 0.00 0.00 0.50 10.52 12.04 50.61
Net Cash Flow -0.04 -0.23 6.59 -6.54 -0.06 0.00 -0.01 0.04 0.14 1.26 0.33

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13,870.00 366.13 211.66 923.34 257.20 348.79 142.45 248.65 169.03 396.85 459.51 282.32
Inventory Days 299.80 0.00
Days Payable 2.69
Cash Conversion Cycle 13,870.00 663.24 211.66 923.34 257.20 348.79 142.45 248.65 169.03 396.85 459.51 282.32
Working Capital Days 119,628.75 597.75 258.66 1,071.59 286.17 208.46 -262.14 100.40 120.33 321.86 335.15 1,125.25
ROCE % -1.74% 1.26% 12.50% 7.13% 12.01% -5.13% 3.00% 16.85% 8.71% 7.18% 8.09% -1.07%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.17% 52.17% 51.95% 50.00% 50.01% 45.07% 46.31% 38.45% 36.61% 39.07% 36.92% 37.37%
47.83% 47.82% 48.05% 50.00% 49.98% 54.93% 53.68% 61.56% 63.38% 60.94% 63.07% 62.64%
No. of Shareholders 12,14812,65413,51313,55513,61814,78915,17917,24118,78518,95023,80120,864

Documents