Adroit Infotech Ltd

Adroit Infotech Ltd

₹ 18.2 5.74%
12 Apr 4:01 p.m.
About

Incorporated in 1990, Adroit Infotech Ltd is primarily engaged in the business of SAP Support Services. Company helps organizations to reduce costs and improve effectiveness and efficiency through internal process improvements using SAP products and solutions.

Key Points

Business Overview[1][2]
Adroit is a Specialist SAP Consulting Company that helps organizations through internal process improvements using SAP products
and solutions. The company is focused on Large Enterprises & Mid-Market. It helps customers design, implement and integrate SAP solutions, optimize business processes, and provide strategic business consultation

  • Market Cap 38.5 Cr.
  • Current Price 18.2
  • High / Low 25.0 / 11.6
  • Stock P/E
  • Book Value 3.67
  • Dividend Yield 0.00 %
  • ROCE 23.2 %
  • ROE 28.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Debtor days have improved from 187 to 145 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -6.62%
  • Promoter holding is low: 38.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.94 0.60 1.99 2.22 1.26 0.91 5.81 6.46 5.63 4.54 5.92 4.14 7.08
1.28 0.42 0.80 1.45 0.69 1.62 3.36 3.54 3.86 6.26 5.06 4.93 4.68
Operating Profit 0.66 0.18 1.19 0.77 0.57 -0.71 2.45 2.92 1.77 -1.72 0.86 -0.79 2.40
OPM % 34.02% 30.00% 59.80% 34.68% 45.24% -78.02% 42.17% 45.20% 31.44% -37.89% 14.53% -19.08% 33.90%
0.00 -0.62 0.00 0.00 0.04 0.01 0.04 0.08 0.07 0.08 0.05 0.01 0.01
Interest 0.03 0.06 0.04 0.04 0.03 0.07 0.04 0.04 0.04 0.17 0.03 0.06 0.03
Depreciation 0.03 0.99 0.26 0.26 0.19 0.37 0.29 0.31 0.31 0.59 0.40 0.39 0.40
Profit before tax 0.60 -1.49 0.89 0.47 0.39 -1.14 2.16 2.65 1.49 -2.40 0.48 -1.23 1.98
Tax % 0.00% -2.01% 25.84% 25.53% 0.00% 0.88% 0.00% 9.43% 26.17% 22.50% 10.42% 41.46% 20.71%
0.59 -1.53 0.66 0.35 0.39 -1.13 2.16 2.39 1.09 -1.86 0.43 -0.72 1.57
EPS in Rs 0.13 -0.33 0.14 0.08 0.09 -0.25 0.47 0.52 0.21 -0.37 0.08 -0.13 0.29
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.04 19.10 18.23 52.95 37.95 15.71 8.02 6.18 6.37 22.45 21.68
0.09 16.83 16.31 33.51 26.21 16.26 7.33 4.33 4.49 16.93 20.93
Operating Profit -0.05 2.27 1.92 19.44 11.74 -0.55 0.69 1.85 1.88 5.52 0.75
OPM % -125.00% 11.88% 10.53% 36.71% 30.94% -3.50% 8.60% 29.94% 29.51% 24.59% 3.46%
0.00 -0.43 0.60 0.08 0.10 0.18 -31.33 -0.53 -0.01 0.27 0.15
Interest 0.00 0.09 0.18 0.35 0.20 0.18 0.25 0.20 0.18 0.39 0.29
Depreciation 0.10 1.18 0.36 0.21 0.42 0.54 0.33 1.09 1.08 1.51 1.78
Profit before tax -0.15 0.57 1.98 18.96 11.22 -1.09 -31.22 0.03 0.61 3.89 -1.17
Tax % 0.00% 75.44% -0.51% 17.72% 6.68% 5.50% 0.10% 100.00% -1.64% 2.57%
-0.15 0.13 1.99 15.60 10.48 -1.03 -31.19 0.00 0.62 3.78 -0.58
EPS in Rs -0.03 0.03 0.46 3.45 2.31 -0.23 -6.82 0.00 0.14 0.75 -0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -10%
3 Years: 41%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: -18%
3 Years: 138%
TTM: -113%
Stock Price CAGR
10 Years: 13%
5 Years: 9%
3 Years: 45%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 23%
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 17.47 17.47 17.47 18.07 18.27 18.27 18.27 18.27 18.27 20.27 21.67
Reserves -1.52 -0.62 2.80 20.06 25.85 18.67 -12.53 -12.53 -11.34 -0.41 -1.78
0.00 4.41 1.98 1.03 1.30 3.73 5.67 1.29 6.60 3.45 2.77
0.23 3.23 2.42 7.33 10.45 10.61 5.87 7.43 3.98 10.75 11.49
Total Liabilities 16.18 24.49 24.67 46.49 55.87 51.28 17.28 14.46 17.51 34.06 34.15
2.23 3.28 3.39 3.52 4.33 12.23 8.81 0.28 8.93 21.01 20.74
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 3.21 8.66 0.00 0.00 0.00
Investments 0.00 0.00 6.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.95 21.21 15.03 42.97 51.54 39.05 5.26 5.52 8.58 13.05 13.41
Total Assets 16.18 24.49 24.67 46.49 55.87 51.28 17.28 14.46 17.51 34.06 34.15

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.04 2.46 8.47 2.52 -1.73 14.56 0.19 -1.95 0.66 5.93
0.00 -2.68 -7.32 3.31 -1.33 -8.59 -0.19 1.94 -1.12 -13.86
0.00 0.00 -1.29 1.20 -3.99 -6.15 0.00 0.00 0.50 9.04
Net Cash Flow -0.04 -0.22 -0.14 7.03 -7.05 -0.17 0.00 -0.01 0.04 1.10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 13,870.00 233.52 183.20 116.63 144.56 323.41 142.45 248.65 169.03 144.54
Inventory Days 263.84 0.00
Days Payable 21.30
Cash Conversion Cycle 13,870.00 476.07 183.20 116.63 144.56 323.41 142.45 248.65 169.03 144.54
Working Capital Days 119,628.75 347.99 221.84 187.15 387.51 583.63 -261.69 100.40 120.33 100.96
ROCE % 6.61% 9.93% 62.89% 27.00% -2.11% 1.92% 17.90% 8.95% 23.24%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Feb 2024
52.17% 52.17% 52.17% 52.17% 52.17% 52.17% 51.95% 50.00% 50.01% 45.07% 46.31% 38.45%
0.00% 0.00% 0.25% 0.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
47.83% 47.83% 47.58% 47.10% 47.83% 47.82% 48.05% 50.00% 49.98% 54.93% 53.68% 61.55%
No. of Shareholders 9,89710,42011,33611,98412,14812,65413,51313,55513,61814,78915,17916,666

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents