Galaxy Agrico Exports Ltd

Galaxy Agrico Exports Ltd

₹ 41.1 -2.38%
16 Mar - close price
About

Incorporated in 1992, Galaxy Agrico Exports
Ltd manufactures Forged Rings and trades in Agricultural tools and equipment[1]

Key Points

Business Overview:[1]
GAEL is in the business of manufacturing and trading activity of Agricultural Equipments and Bearings (Forged Rings) and job-work services

  • Market Cap 67.3 Cr.
  • Current Price 41.1
  • High / Low 47.8 / 28.6
  • Stock P/E 269
  • Book Value 2.90
  • Dividend Yield 0.00 %
  • ROCE 2.25 %
  • ROE 3.28 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 14.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -51.4%
  • Promoter holding is low: 10.1%
  • Company has a low return on equity of 3.69% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018
1.00 1.24 1.11 1.56 2.01 1.32 1.71 1.63 1.35 1.33 1.51 1.12 1.56
0.88 1.24 0.74 1.00 1.40 1.24 1.57 1.54 1.16 1.16 1.37 1.02 1.47
Operating Profit 0.12 0.00 0.37 0.56 0.61 0.08 0.14 0.09 0.19 0.17 0.14 0.10 0.09
OPM % 12.00% 0.00% 33.33% 35.90% 30.35% 6.06% 8.19% 5.52% 14.07% 12.78% 9.27% 8.93% 5.77%
0.03 0.00 0.10 0.00 -0.10 0.02 0.09 0.03 0.04 0.02 -0.02 0.02 0.05
Interest 0.10 0.07 0.07 0.06 0.06 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00
Depreciation 1.18 0.25 0.22 0.22 0.29 0.15 0.30 0.12 0.12 0.12 0.10 0.10 0.11
Profit before tax -1.13 -0.32 0.18 0.28 0.16 -0.08 -0.10 -0.03 0.11 0.07 0.02 0.02 0.03
Tax % 0.00% 0.00% 0.00% 0.00% -75.00% 0.00% -110.00% 0.00% 0.00% 0.00% -350.00% -100.00% -100.00%
-1.13 -0.32 0.18 0.27 0.29 -0.08 0.01 -0.03 0.11 0.07 0.08 0.04 0.06
EPS in Rs -0.69 -0.20 0.11 0.16 0.18 -0.05 0.01 -0.02 0.07 0.04 0.05 0.02 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
5.76 4.83 5.71 5.63 5.85 5.52
5.10 4.19 4.37 4.99 5.36 5.02
Operating Profit 0.66 0.64 1.34 0.64 0.49 0.50
OPM % 11.46% 13.25% 23.47% 11.37% 8.38% 9.06%
0.00 0.05 0.19 0.14 0.14 0.07
Interest 0.41 0.31 0.25 0.12 0.03 0.00
Depreciation 0.42 1.76 0.98 0.75 0.46 0.43
Profit before tax -0.17 -1.38 0.30 -0.09 0.14 0.14
Tax % -23.53% -26.81% -40.00% -122.22% -50.00%
-0.13 -1.00 0.43 0.01 0.20 0.25
EPS in Rs -0.08 -0.61 0.26 0.01 0.12 0.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 2400%
Stock Price CAGR
10 Years: 12%
5 Years: 46%
3 Years: 45%
1 Year: 27%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2018
Equity Capital 3.91 3.91 3.91 3.91 3.91 3.91
Reserves 1.12 0.12 0.55 0.56 0.76 0.84
3.01 2.25 1.28 0.65 0.00 0.00
1.16 0.65 0.67 0.78 0.77 0.92
Total Liabilities 9.20 6.93 6.41 5.90 5.44 5.67
6.22 4.59 3.67 3.01 2.70 2.59
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.06 0.06 0.06 0.06 0.43 0.43
2.92 2.28 2.68 2.83 2.31 2.65
Total Assets 9.20 6.93 6.41 5.90 5.44 5.67

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.69 0.54 1.18 0.40 1.30
0.02 0.13 0.09 0.04 -0.40
-0.67 -0.65 -1.21 -0.53 -0.68
Net Cash Flow 0.04 0.02 0.05 -0.09 0.22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 62.73 49.12 67.76 77.80 66.76
Inventory Days 160.40 129.78 147.32 205.31 146.89
Days Payable 44.19 38.53 74.76 141.94 120.18
Cash Conversion Cycle 178.95 140.37 140.32 141.17 93.47
Working Capital Days 46.26 34.76 56.89 86.87 79.24
ROCE % -14.94% 7.49% 0.18% 2.25%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Average Cost of Electricity
INR per Unit ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption for Production
Units (nos.) ・Standalone data
Number of Permanent Employees
Count ・Standalone data

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.22% 73.22% 73.22% 71.74% 65.22% 65.22% 65.22% 65.22% 61.47% 61.47% 65.22% 10.08%
26.78% 26.78% 26.79% 28.27% 34.78% 34.77% 34.78% 34.79% 38.54% 38.54% 34.78% 89.92%
No. of Shareholders 5695695807398738988818988598548111,154

Documents