Madhuveer Com 18 Network Ltd
₹ 215
-0.74%
12 Jun
4:01 p.m.
About
Incorporated in 1995, Madhuveer Com 18 Network Ltd is in the business of event and media management[1]
Key Points
- Market Cap ₹ 526 Cr.
- Current Price ₹ 215
- High / Low ₹ 308 / 97.0
- Stock P/E 526
- Book Value ₹ 14.8
- Dividend Yield 0.02 %
- ROCE 4.29 %
- ROE 3.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 14.5 times its book value
- Company has a low return on equity of 7.37% over last 3 years.
- Earnings include an other income of Rs.0.54 Cr.
- Company has high debtors of 744 days.
- Working capital days have increased from 3,073 days to 6,166 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.00 | 0.11 | 0.13 | 0.03 | 0.12 | 0.00 | 0.12 | 0.20 | 0.10 | 2.22 | 1.79 | |
| 0.06 | 0.04 | 0.10 | 0.15 | 0.15 | 0.10 | 0.10 | 0.12 | 0.10 | 0.12 | 0.54 | 0.90 | |
| Operating Profit | -0.04 | -0.04 | 0.01 | -0.02 | -0.12 | 0.02 | -0.10 | 0.00 | 0.10 | -0.02 | 1.68 | 0.89 |
| OPM % | -200.00% | 9.09% | -15.38% | -400.00% | 16.67% | 0.00% | 50.00% | -20.00% | 75.68% | 49.72% | ||
| 0.03 | 0.02 | 0.00 | 0.03 | 0.13 | 0.00 | 0.00 | 0.01 | 0.11 | 0.04 | 2.02 | 0.54 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.11 |
| Profit before tax | -0.01 | -0.02 | 0.01 | 0.00 | 0.01 | 0.01 | -0.11 | 0.00 | 0.20 | 0.02 | 3.68 | 1.29 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.00% | 0.00% | 25.27% | 23.26% | ||
| -0.01 | -0.02 | 0.01 | 0.00 | 0.01 | 0.01 | -0.11 | 0.00 | 0.17 | 0.01 | 2.75 | 1.00 | |
| EPS in Rs | -0.02 | -0.04 | 0.03 | 0.00 | 0.01 | 0.01 | -0.12 | 0.00 | 0.18 | 0.01 | 2.90 | 0.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 108% |
| TTM: | -19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 48% |
| 5 Years: | 62% |
| 3 Years: | 81% |
| TTM: | -64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 178% |
| 3 Years: | 101% |
| 1 Year: | 119% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 6% |
| 3 Years: | 7% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.66 | 3.66 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 24.48 |
| Reserves | -3.30 | -3.32 | -2.71 | -2.71 | -2.70 | -2.69 | -2.79 | -2.79 | -2.63 | -2.73 | 13.18 | 11.87 |
| 0.13 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 1.37 | 1.19 | |
| 0.00 | 0.02 | 0.02 | 0.02 | 0.15 | 0.17 | 0.14 | 0.13 | 0.17 | 0.03 | 1.32 | 0.86 | |
| Total Liabilities | 0.49 | 0.49 | 6.88 | 6.88 | 7.02 | 7.05 | 6.92 | 6.91 | 7.02 | 6.78 | 25.35 | 38.40 |
| 0.00 | 0.00 | 0.00 | 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.80 | |
| CWIP | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.06 |
| Investments | 0.00 | 0.00 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.43 | 6.45 |
| 0.48 | 0.48 | 0.45 | 0.33 | 0.46 | 0.50 | 0.38 | 0.38 | 0.49 | 0.27 | 18.84 | 31.09 | |
| Total Assets | 0.49 | 0.49 | 6.88 | 6.88 | 7.02 | 7.05 | 6.92 | 6.91 | 7.02 | 6.78 | 25.35 | 38.40 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.02 | -0.09 | -0.55 | 0.04 | 0.06 | -0.06 | 0.10 | 0.15 | -0.07 | -14.39 | -11.79 | |
| 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.90 | |
| 0.02 | 0.01 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 | 14.51 | 12.48 | |
| Net Cash Flow | 0.02 | 0.00 | 0.08 | -0.55 | 0.03 | 0.06 | -0.06 | 0.10 | 0.06 | -0.07 | 0.10 | -0.21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,277.50 | 564.09 | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 429.12 | 744.27 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,277.50 | 564.09 | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 429.12 | 744.27 | ||
| Working Capital Days | 6,752.50 | 497.73 | 365.00 | 2,555.00 | 0.00 | -182.50 | -54.75 | 219.00 | 2,832.86 | 6,166.26 | ||
| ROCE % | -2.11% | -4.17% | 0.27% | 0.00% | 0.15% | 0.15% | -1.61% | 0.00% | 2.93% | 0.29% | 23.98% | 4.29% |
Documents
Announcements
-
Revised Financial Results For The Quarter And Year Ended On March 31,2025
31 May - Audited FY25 financial results approved; unmodified audit opinion; detailed financial statements disclosed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication of Financial results for the period ended on March 31, 2025
-
Corporate Action-Board approves Dividend
31 May - Board recommends final dividend of Rs. 0.05/share for FY 2024-25, subject to shareholder approval.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Saturday, May 31, 2025
31 May - Board recommends final dividend of Rs.0.05/share for FY 2024-25, subject to shareholder approval.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Friday May 30 2025
30 May - Audited financial results for FY ended March 31, 2025 approved with unmodified audit opinion.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Madhuveer operates in the entertainment sector, focusing on film production, buying and selling of films, and event management. The company collaborates with well-known movies and media firms, primarily in the Gujarati film industry, with plans to expand into Bollywood and international markets.