Madhuveer Com 18 Network Ltd
Incorporated in 1995, Madhuveer Com 18 Network is in the business of event and media management.
- Market Cap ₹ 594 Cr.
- Current Price ₹ 242
- High / Low ₹ 308 / 66.1
- Stock P/E 761
- Book Value ₹ 10.5
- Dividend Yield 0.02 %
- ROCE 13.5 %
- ROE 12.2 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 23.0 times its book value
- Company has a low return on equity of 7.70% over last 3 years.
- Earnings include an other income of Rs.3.59 Cr.
- Company has high debtors of 385 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0.13 | 0.03 | 0.12 | 0.00 | 0.12 | 0.20 | 0.10 | 4.81 | 7.61 | |
0.15 | 0.15 | 0.11 | 0.11 | 0.13 | 0.12 | 0.13 | 2.92 | 5.40 | |
Operating Profit | -0.02 | -0.12 | 0.01 | -0.11 | -0.01 | 0.08 | -0.03 | 1.89 | 2.21 |
OPM % | -15.38% | -400.00% | 8.33% | -8.33% | 40.00% | -30.00% | 39.29% | 29.04% | |
0.04 | 0.14 | 0.01 | 0.01 | 0.02 | 0.13 | 0.05 | 2.07 | 3.59 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 |
Depreciation | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.94 | 3.26 |
Profit before tax | 0.01 | 0.02 | 0.01 | -0.11 | 0.00 | 0.20 | 0.02 | 2.97 | 2.47 |
Tax % | 100.00% | 50.00% | 0.00% | 0.00% | 15.00% | 0.00% | 21.21% | ||
0.01 | 0.02 | 0.01 | -0.10 | 0.00 | 0.17 | 0.01 | 2.34 | 0.78 | |
EPS in Rs | 0.01 | 0.02 | 0.01 | -0.11 | 0.00 | 0.18 | 0.01 | 2.47 | 1.93 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.03% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 109% |
3 Years: | 242% |
TTM: | 3705% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 198% |
3 Years: | % |
TTM: | 511% |
Stock Price CAGR | |
---|---|
10 Years: | 55% |
5 Years: | 187% |
3 Years: | 341% |
1 Year: | 259% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 8% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 24.48 |
Reserves | -2.69 | -2.68 | -2.67 | -2.77 | -2.77 | -2.60 | -2.70 | 21.96 | 1.28 |
0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 6.57 | 9.92 | |
0.02 | 0.15 | 0.19 | 0.15 | 0.14 | 0.17 | 0.03 | 2.04 | 2.40 | |
Total Liabilities | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 38.08 |
0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 12.57 | 10.11 | |
CWIP | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 1.70 | 1.88 |
Investments | 1.33 | 1.33 | 1.33 | 0.88 | 0.88 | 0.89 | 0.89 | 7.28 | 7.28 |
5.44 | 5.57 | 5.63 | 5.95 | 5.95 | 6.05 | 5.83 | 18.50 | 18.81 | |
Total Assets | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 38.08 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
5.73 | 0.04 | 0.06 | -0.32 | 0.14 | -0.10 | -0.09 | -0.66 | |
-0.55 | -0.01 | 0.00 | 0.45 | 0.00 | -0.01 | 0.00 | -17.78 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 | 19.69 | |
Net Cash Flow | 5.18 | 0.04 | 0.06 | 0.13 | 0.14 | -0.20 | -0.09 | 1.25 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | |
Inventory Days | 0.00 | 0.00 | 0.00 | |||||
Days Payable | ||||||||
Cash Conversion Cycle | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | |
Working Capital Days | 14,571.92 | 64,118.33 | 15,360.42 | 15,847.08 | 10,037.50 | 20,476.50 | 624.52 | |
ROCE % | 0.29% | 0.15% | -1.61% | 0.00% | 2.92% | 0.29% | 13.49% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
26 Feb - Appointment of multiple directors for the company.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On February 26, 2025 Pursuant To Regulation 30 Of SEBI (Listing And Obligations And Disclosure Requirements) Regulations, 2015.
26 Feb - Appointment of multiple directors for the company.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Feb - Newspaper Publication - Submission of the copy of the newspaper cutting of the extract of Unaudited Standalone and Consolidated Financial Results for the quarter and …
-
Integrated Filing (Financial)
11 Feb - Submission of unaudited financial results for Q3 2024.
-
Submission Of Standalone And Consolidated Un-Audited Financial Results Of The Company For The Quarter And Nine Months Ended On 31St December, 2024
11 Feb - Board meeting outcome: financial results and director appointments.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
About[1]
The Company is engaged in the business of buying, selling and production of movies, and is involved in event management.