Oriental Rail Infrastructure Ltd

Oriental Rail Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oriental Rail Infrastructure Ltd

₹ 167 -2.00%
10 Jun - close price
orientalrail.com BSE: 531859
About

Oriental Rail Infrastructure Ltd is engaged in the manufacturing, buying, and selling of all types of Recron, Seat & Berth, Compreg Boards, and also engaged in trading of timber woods and all its products. [1]

Key Points

Business Segments
1) Passenger Division (ORIL): The company produces rail products including chairs, seats, and berths for passenger coaches for Indian Railways like Duronto, Rajdhani, and Shatabdi. It also manufactures recron, compreg boards, retention tanks, and trades in timber wood and related products. [1] [2]

Website BSE
  • Market Cap ₹ 1,076 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 445 / 137
  • Stock P/E 36.8
  • Book Value ₹ 53.7
  • Dividend Yield 0.06 %
  • ROCE 11.3 %
  • ROE 9.23 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.10 times its book value
  • Company has a low return on equity of 10.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Other Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
50.53 40.18 58.29 106.28 120.38 92.81 114.77 146.58 172.04 123.06 186.13 152.82 140.21
41.02 30.40 46.15 97.60 125.93 79.46 98.04 122.66 159.37 109.12 164.73 135.58 122.71
Operating Profit 9.51 9.78 12.14 8.68 -5.55 13.35 16.73 23.92 12.67 13.94 21.40 17.24 17.50
OPM % 18.82% 24.34% 20.83% 8.17% -4.61% 14.38% 14.58% 16.32% 7.36% 11.33% 11.50% 11.28% 12.48%
0.45 0.51 0.49 0.47 0.63 0.56 0.57 0.66 0.95 0.56 1.24 1.25 2.92
Interest 1.64 3.42 3.36 4.64 4.62 5.32 5.73 5.08 5.85 4.40 6.18 5.96 6.22
Depreciation 1.45 1.66 1.69 1.71 1.76 1.82 1.84 2.32 2.03 2.19 2.22 2.27 2.20
Profit before tax 6.87 5.21 7.58 2.80 -11.30 6.77 9.73 17.18 5.74 7.91 14.24 10.26 12.00
Tax % 36.97% 28.60% 27.57% 29.29% -29.03% 19.65% 20.97% 27.18% 24.04% 25.79% 26.62% 26.61% 55.17%
4.32 3.72 5.50 1.98 -8.01 5.44 7.69 12.51 4.37 5.86 10.46 7.52 5.37
EPS in Rs 0.80 0.69 1.02 0.37 -1.49 1.01 1.43 2.32 0.71 0.95 1.70 1.16 0.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
81 85 97 130 139 267 220 172 325 526 602
78 77 82 110 119 223 189 142 300 460 532
Operating Profit 3 8 16 19 20 44 31 30 25 67 70
OPM % 4% 9% 16% 15% 15% 16% 14% 18% 8% 13% 12%
3 2 2 2 2 2 2 2 2 3 6
Interest 1 2 3 3 4 10 8 6 16 22 23
Depreciation 1 1 3 3 3 4 5 5 7 8 9
Profit before tax 5 6 12 16 16 32 20 21 4 39 44
Tax % 33% 49% 34% 28% 26% 24% 23% 25% 26% 24% 34%
3 3 8 12 12 24 15 16 3 30 29
EPS in Rs 0.58 0.62 1.43 2.16 2.18 4.51 2.86 2.89 0.59 4.88 4.53
Dividend Payout % 0% 0% 14% 9% 9% 4% 7% 9% 0% 2% 2%
Compounded Sales Growth
10 Years: 22%
5 Years: 18%
3 Years: 52%
TTM: 14%
Compounded Profit Growth
10 Years: 25%
5 Years: 4%
3 Years: 23%
TTM: -3%
Stock Price CAGR
10 Years: 12%
5 Years: 41%
3 Years: 10%
1 Year: -31%
Return on Equity
10 Years: 15%
5 Years: 12%
3 Years: 10%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 6 6
Reserves 17 20 27 37 47 70 85 99 102 280 340
40 62 87 126 161 191 165 178 314 294 266
26 31 28 47 54 48 53 58 56 66 98
Total Liabilities 88 118 146 215 268 315 308 340 478 646 711
7 34 34 36 34 78 74 107 106 125 124
CWIP 14 3 14 35 45 14 21 0 20 0 7
Investments 1 0 0 0 0 0 0 0 0 0 0
66 82 99 144 188 223 213 233 351 521 580
Total Assets 88 118 146 215 268 315 308 340 478 646 711

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 -9 1 -9 -25 -9 56 2 -44 6 -24
-17 -14 -12 -24 -10 -14 -6 -16 -24 -4 -9
6 22 10 35 30 17 -38 5 70 98 -2
Net Cash Flow -0 -2 0 2 -4 -7 11 -8 2 100 -34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82 92 108 94 92 68 98 105 78 91 87
Inventory Days 78 160 176 220 318 185 161 396 274 188 214
Days Payable 71 107 93 146 95 60 72 101 38 29 35
Cash Conversion Cycle 88 145 191 168 315 193 187 400 314 250 266
Working Capital Days 53 104 162 168 230 173 173 266 263 206 224
ROCE % 12% 15% 13% 10% 17% 11% 10% 6% 12% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.85% 57.85% 57.85% 57.85% 57.85% 57.85% 57.85% 54.81% 54.81% 54.81% 56.05% 56.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.33% 0.33% 0.42% 0.36%
42.15% 42.15% 42.15% 42.14% 42.15% 42.15% 42.14% 45.17% 44.86% 44.87% 43.54% 43.59%
No. of Shareholders 2,7932,9983,3434,2305,00210,26517,02425,43827,40835,43534,52935,556

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • Apr 2022
    Transcript
    Notes
    PPT