Oriental Rail Infrastructure Ltd

Oriental Rail Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oriental Rail Infrastructure Ltd

₹ 192 1.05%
16 May - close price
orientalrail.com BSE: 531859
About

Oriental Rail Infrastructure Ltd is engaged in the manufacturing, buying, and selling of all types of Recron, Seat & Berth, Compreg Boards, and also engaged in trading of timber woods and all its products. [1]

Key Points

Business Segments
1) Passenger Division (ORIL): The company produces rail products including chairs, seats, and berths for passenger coaches for Indian Railways like Duronto, Rajdhani, and Shatabdi. It also manufactures recron, compreg boards, retention tanks, and trades in timber wood and related products. [1] [2]

Website BSE
  • Market Cap ₹ 1,240 Cr.
  • Current Price ₹ 192
  • High / Low ₹ 445 / 137
  • Stock P/E 119
  • Book Value ₹ 40.1
  • Dividend Yield 0.05 %
  • ROCE 9.19 %
  • ROE 6.93 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 4.78 times its book value
  • Company has a low return on equity of 7.83% over last 3 years.
  • Dividend payout has been low at 5.15% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
23.80 36.93 32.02 45.98 30.70 25.84 35.48 44.61 42.54 48.96 41.05 45.79 25.10
19.65 30.95 26.59 38.21 28.51 34.58 32.25 39.65 36.62 43.42 36.63 40.98 22.74
Operating Profit 4.15 5.98 5.43 7.77 2.19 -8.74 3.23 4.96 5.92 5.54 4.42 4.81 2.36
OPM % 17.44% 16.19% 16.96% 16.90% 7.13% -33.82% 9.10% 11.12% 13.92% 11.32% 10.77% 10.50% 9.40%
0.42 0.45 0.48 0.47 0.41 0.57 0.48 0.49 0.58 0.69 0.46 1.15 1.14
Interest 0.46 0.82 0.97 1.16 1.16 1.04 1.01 1.20 0.98 1.25 0.96 1.53 1.27
Depreciation 0.26 0.19 0.23 0.25 0.25 0.35 0.31 0.32 0.32 0.32 0.31 0.32 0.34
Profit before tax 3.85 5.42 4.71 6.83 1.19 -9.56 2.39 3.93 5.20 4.66 3.61 4.11 1.89
Tax % 23.90% 30.07% 25.27% 25.48% 23.53% -24.27% 25.10% 26.21% 23.65% 28.11% 26.32% 26.03% 27.51%
2.92 3.79 3.52 5.10 0.91 -7.23 1.79 2.90 3.98 3.34 2.65 3.04 1.37
EPS in Rs 0.54 0.70 0.65 0.95 0.17 -1.34 0.33 0.54 0.74 0.54 0.43 0.49 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
71 71 81 85 87 115 103 171 96 113 135 172 161
70 70 78 78 75 98 88 143 80 94 128 152 144
Operating Profit 1 2 4 7 13 17 15 28 16 19 7 20 17
OPM % 2% 2% 4% 8% 15% 15% 14% 16% 16% 16% 5% 11% 11%
2 3 3 2 2 2 2 2 2 2 2 2 3
Interest 2 2 1 2 2 2 2 4 2 2 4 4 5
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 1 1 5 6 12 17 13 25 14 18 3 16 14
Tax % 16% 54% 33% 35% 36% 35% 24% 26% 26% 26% 27% 26%
1 0 3 4 8 11 10 19 11 13 2 12 10
EPS in Rs 0.14 0.09 0.59 0.77 1.43 2.04 1.87 3.49 1.99 2.42 0.43 1.95 1.67
Dividend Payout % 0% 0% 0% 0% 14% 10% 11% 6% 10% 10% 0% 5%
Compounded Sales Growth
10 Years: 9%
5 Years: 11%
3 Years: 21%
TTM: 8%
Compounded Profit Growth
10 Years: 38%
5 Years: 3%
3 Years: 4%
TTM: 622%
Stock Price CAGR
10 Years: 18%
5 Years: 45%
3 Years: 17%
1 Year: -29%
Return on Equity
10 Years: 15%
5 Years: 12%
3 Years: 8%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 6 6
Reserves 13 14 17 21 27 37 46 63 73 85 87 247 253
35 30 40 44 33 39 38 40 19 37 47 54 49
20 14 21 27 22 43 46 30 31 36 44 46 57
Total Liabilities 74 63 83 97 87 124 136 138 129 163 184 354 365
6 6 7 7 7 9 9 9 8 8 12 12 12
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 5 8 9 9 9 15 15 15 55 55 55
67 56 71 82 71 106 118 114 106 140 117 287 299
Total Assets 74 63 83 97 87 124 136 138 129 163 184 354 365

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-9 13 9 -2 14 -1 -5 5 33 -23 38 -54
2 2 -4 -3 0 -1 1 -5 2 1 -43 1
9 -14 -6 3 -14 3 -4 -3 -24 14 6 147
Net Cash Flow 2 1 -0 -2 -0 1 -8 -4 10 -7 1 94

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 79 72 81 92 104 98 90 84 142 129 102 121
Inventory Days 86 53 78 118 84 119 194 62 62 124 109 68
Days Payable 75 66 71 98 78 149 105 55 95 68 76 72
Cash Conversion Cycle 90 59 88 111 110 68 179 92 109 184 136 116
Working Capital Days 98 69 92 117 92 93 115 91 109 212 82 213
ROCE % 6% 7% 10% 13% 20% 25% 18% 29% 16% 17% 6% 9%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.85% 57.85% 57.85% 57.85% 57.85% 57.85% 57.85% 54.81% 54.81% 54.81% 56.05% 56.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.33% 0.33% 0.42% 0.36%
42.15% 42.15% 42.15% 42.14% 42.15% 42.15% 42.14% 45.17% 44.86% 44.87% 43.54% 43.59%
No. of Shareholders 2,7932,9983,3434,2305,00210,26517,02425,43827,40835,43534,52935,556

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • Apr 2022
    Transcript
    Notes
    PPT