Oriental Rail Infrastructure Ltd
Incorporated in 1991, Oriental Rail Infrastructure Ltd provides integrated passenger systems, freight rolling stock, rail components and smart railway technologies to Indian Railways.[1]
- Market Cap ₹ 942 Cr.
- Current Price ₹ 140
- High / Low ₹ 191 / 101
- Stock P/E 76.8
- Book Value ₹ 50.4
- Dividend Yield 0.07 %
- ROCE 5.87 %
- ROE 3.87 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 2.78 times its book value
- Company has a low return on equity of 4.52% over last 3 years.
- Contingent liabilities of Rs.313 Cr.
- Company has high debtors of 153 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Part of BSE Industrials
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 85 | 87 | 115 | 103 | 171 | 96 | 113 | 135 | 172 | 153 | 172 | |
| 78 | 78 | 75 | 98 | 88 | 143 | 80 | 94 | 128 | 152 | 137 | 154 | |
| Operating Profit | 4 | 7 | 13 | 17 | 15 | 28 | 16 | 19 | 7 | 20 | 16 | 19 |
| OPM % | 4% | 8% | 15% | 15% | 14% | 16% | 16% | 16% | 5% | 11% | 10% | 11% |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | |
| Interest | 1 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 4 | 4 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 5 | 6 | 12 | 17 | 13 | 25 | 14 | 18 | 3 | 16 | 14 | 17 |
| Tax % | 33% | 35% | 36% | 35% | 24% | 26% | 26% | 26% | 27% | 26% | 29% | 26% |
| 3 | 4 | 8 | 11 | 10 | 19 | 11 | 13 | 2 | 12 | 10 | 12 | |
| EPS in Rs | 0.59 | 0.77 | 1.43 | 2.04 | 1.87 | 3.49 | 1.99 | 2.42 | 0.43 | 1.95 | 1.59 | 1.83 |
| Dividend Payout % | 0% | 0% | 14% | 10% | 11% | 6% | 10% | 10% | 0% | 5% | 6% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 12% |
| 3 Years: | 9% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 3% |
| 3 Years: | 75% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 21% |
| 3 Years: | 51% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| Reserves | 17 | 21 | 27 | 37 | 46 | 63 | 73 | 85 | 87 | 247 | 288 | 331 |
| 40 | 44 | 33 | 39 | 38 | 40 | 19 | 37 | 47 | 54 | 57 | 63 | |
| 21 | 27 | 22 | 43 | 46 | 30 | 31 | 36 | 44 | 46 | 52 | 72 | |
| Total Liabilities | 83 | 97 | 87 | 124 | 136 | 138 | 129 | 163 | 184 | 354 | 404 | 472 |
| 7 | 7 | 7 | 9 | 9 | 9 | 8 | 8 | 12 | 12 | 15 | 24 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 8 | 9 | 9 | 9 | 15 | 15 | 15 | 55 | 55 | 85 | 85 |
| 71 | 82 | 71 | 106 | 118 | 114 | 106 | 140 | 117 | 287 | 303 | 363 | |
| Total Assets | 83 | 97 | 87 | 124 | 136 | 138 | 129 | 163 | 184 | 354 | 404 | 472 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | -2 | 14 | -1 | -5 | 5 | 33 | -23 | 38 | -54 | -40 | -40 | |
| -4 | -3 | 0 | -1 | 1 | -5 | 2 | 1 | -43 | 1 | -30 | -6 | |
| -6 | 3 | -14 | 3 | -4 | -3 | -24 | 14 | 6 | 147 | 29 | 36 | |
| Net Cash Flow | -0 | -2 | -0 | 1 | -8 | -4 | 10 | -7 | 1 | 94 | -42 | -9 |
| Free Cash Flow | 7 | -3 | 13 | -4 | -6 | 4 | 32 | -24 | 33 | -55 | -45 | -51 |
| CFO/OP | 302% | 5% | 143% | 27% | -13% | 40% | 232% | -99% | 584% | -253% | -228% | -190% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81 | 92 | 104 | 98 | 90 | 84 | 142 | 129 | 102 | 121 | 134 | 153 |
| Inventory Days | 78 | 118 | 84 | 119 | 194 | 62 | 62 | 124 | 109 | 68 | 122 | 130 |
| Days Payable | 71 | 98 | 78 | 149 | 105 | 55 | 95 | 68 | 76 | 72 | 117 | 133 |
| Cash Conversion Cycle | 88 | 111 | 110 | 68 | 179 | 92 | 109 | 184 | 136 | 116 | 139 | 149 |
| Working Capital Days | 8 | 48 | -41 | -28 | -20 | 6 | 37 | 124 | -15 | 154 | 15 | 5 |
| ROCE % | 10% | 13% | 20% | 25% | 18% | 29% | 16% | 17% | 6% | 9% | 6% | 6% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Market Share in Railway Seats & Berths % |
|
||||||
| Artificial Leather (Rexine) Capacity Lakh meters per annum |
|||||||
| Consolidated Order Book ₹ Crores |
|||||||
| Wagon Manufacturing Capacity Wagons per annum |
|||||||
| Bogie Manufacturing Capacity Units per annum |
|||||||
| Bogie Springs Capacity Units per annum |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report for FY2026 notes a 1-day delay in Integrated Financial Results filing.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 May
- Announcement under Regulation 30 (LODR)-Investor Presentation 29 May
- Corporate Action-Board to consider Dividend 27 May
-
Financial Results For The Quarter And Year Ended March 31, 2026
27 May - Board approved FY26 audited results and recommended Rs0.10 dividend; orders in hand Rs1,739.80 crore.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2006
from bse
Business Segments
1) Frieght Wagons & Components (OFPL):[1]
Oriental Rail Infrastructure operates an integrated freight wagon platform manufacturing high-capacity, smart wagon systems with in-house bogies, couplers, and springs. Supported by RDSO-approved facilities, it has a 2,400 annual wagon capacity at 50% utilization, delivering a 15–17% EBITDA margin and recurring leasing revenue.