Kaiser Corporation Ltd

AI
Kaiser Corporat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Kaiser Corporation Ltd

₹ 5.97 -0.83%
04 Sep 4:01 p.m.
kaiserpress.com BSE: 531780
About

Incorporated in 1993, Kaiser Corporation Ltd is
in the printing business and also provides turnkey project management and engineering services through its subsidiary[1]

Key Points

Business Overview:[1]
KCL is in the business of Printing Labels, Articles of Stationery, Magazines, and Cartons. It has
diversified into Engineering Goods, Electric and Mechanical Heat Tracing, and Turnkey Projects through its subsidiaries.

Website BSE
  • Market Cap ₹ 31.4 Cr.
  • Current Price ₹ 5.97
  • High / Low ₹ 7.50 / 3.62
  • Stock P/E
  • Book Value ₹ 0.96
  • Dividend Yield 0.00 %
  • ROCE -0.65 %
  • ROE -19.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 6.23 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -13.3% over past five years.
  • Promoter holding is low: 26.6%
  • Company has a low return on equity of -9.44% over last 3 years.
  • Company has high debtors of 437 days.
  • Promoter holding has decreased over last 3 years: -32.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
6.61 10.51 5.03 3.43 6.03 6.87 1.70 5.20 3.09 3.00 2.32 3.10 1.31
6.19 9.90 4.72 2.69 5.88 5.96 3.90 6.34 4.55 5.01 1.01 4.74 1.89
Operating Profit 0.42 0.61 0.31 0.74 0.15 0.91 -2.20 -1.14 -1.46 -2.01 1.31 -1.64 -0.58
OPM % 6.35% 5.80% 6.16% 21.57% 2.49% 13.25% -129.41% -21.92% -47.25% -67.00% 56.47% -52.90% -44.27%
0.30 -0.03 0.08 0.00 0.51 -0.37 0.14 1.66 1.59 -0.26 -0.45 2.87 0.01
Interest 0.47 0.45 0.31 0.42 0.40 0.48 0.46 0.56 0.54 0.44 0.66 0.40 0.41
Depreciation 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.02
Profit before tax 0.21 0.09 0.04 0.28 0.22 0.02 -2.56 -0.08 -0.44 -2.74 0.17 0.80 -1.00
Tax % 28.57% 111.11% 25.00% -50.00% 50.00% -100.00% 1.56% -687.50% 15.91% -5.11% -70.59% -1.25% -27.00%
0.14 -0.01 0.02 0.40 0.11 0.05 -2.60 0.47 -0.50 -2.60 0.29 0.80 -0.74
EPS in Rs 0.02 -0.00 0.00 0.04 0.01 0.01 -0.27 0.05 -0.05 -0.27 0.03 0.09 -0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
21.47 24.71 22.28 15.89 21.58 16.04 23.45 33.05 18.85 25.58 19.80 11.51 9.73
20.22 23.24 21.10 16.48 19.69 16.95 20.86 30.63 18.49 23.52 22.08 15.31 12.65
Operating Profit 1.25 1.47 1.18 -0.59 1.89 -0.91 2.59 2.42 0.36 2.06 -2.28 -3.80 -2.92
OPM % 5.82% 5.95% 5.30% -3.71% 8.76% -5.67% 11.04% 7.32% 1.91% 8.05% -11.52% -33.01% -30.01%
0.26 0.32 0.45 0.22 0.13 0.64 0.09 0.16 1.54 0.35 1.94 3.74 2.17
Interest 0.54 0.48 0.51 0.42 0.57 0.75 0.88 0.96 1.12 1.64 1.90 2.04 1.91
Depreciation 0.46 0.41 0.37 0.36 0.33 0.28 0.24 0.21 0.20 0.17 0.16 0.11 0.11
Profit before tax 0.51 0.90 0.75 -1.15 1.12 -1.30 1.56 1.41 0.58 0.60 -2.40 -2.21 -2.77
Tax % 31.37% 18.89% 49.33% 2.61% 19.64% 0.77% -10.90% 30.50% 55.17% 6.67% -17.50% -9.05%
0.35 0.73 0.38 -1.18 0.91 -1.32 1.72 0.98 0.26 0.56 -1.97 -2.00 -2.25
EPS in Rs 0.04 0.07 0.07 -0.12 0.10 -0.14 0.18 0.10 0.03 0.06 -0.20 -0.21 -0.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -13%
3 Years: -15%
TTM: -42%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 16%
Stock Price CAGR
10 Years: 4%
5 Years: 73%
3 Years: -34%
1 Year: 13%
Return on Equity
10 Years: -1%
5 Years: -3%
3 Years: -9%
Last Year: -19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26
Reserves 0.65 1.03 0.89 0.39 0.88 0.15 1.08 1.54 1.70 1.99 0.87 -0.22
2.93 1.93 3.37 3.80 5.35 6.16 7.58 5.76 10.24 12.29 18.55 17.58
12.67 12.69 9.30 7.39 14.10 7.41 14.99 18.45 21.25 17.68 12.98 10.67
Total Liabilities 21.51 20.91 18.82 16.84 25.59 18.98 28.91 31.01 38.45 37.22 37.66 33.29
5.19 5.01 4.77 4.65 4.43 4.21 3.97 3.89 3.77 3.66 3.50 3.09
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.23 0.22 0.21 0.27 0.27 0.11 0.11 0.09 0.06 0.04 0.01 0.00
16.09 15.68 13.84 11.92 20.89 14.66 24.83 27.03 34.62 33.52 34.15 30.20
Total Assets 21.51 20.91 18.82 16.84 25.59 18.98 28.91 31.01 38.45 37.22 37.66 33.29

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.44 1.80 -0.69 -0.22 -1.06 -0.49 -0.56 2.57 -2.80 -0.83 -5.08 -0.28
-0.28 -0.47 -0.82 0.27 -0.27 0.01 -0.10 0.20 -0.70 0.54 0.61 3.28
-1.43 -1.28 1.62 0.01 1.13 0.36 0.75 -2.72 3.36 0.40 4.36 -3.01
Net Cash Flow -0.27 0.04 0.11 0.06 -0.20 -0.12 0.10 0.06 -0.13 0.11 -0.11 -0.01
Free Cash Flow 1.16 1.58 -1.07 -0.39 -1.17 -0.55 -0.61 2.44 -2.88 -0.89 -5.12 2.89
CFO/OP 124% 140% -35% 32% -50% 48% -20% 110% -778% -40% 223% 7%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 217.44 180.95 163.33 204.90 279.42 214.81 298.38 199.56 402.95 180.36 215.87 437.30
Inventory Days 43.29 31.08 34.98 65.29 64.37 112.77 69.22 87.92 473.69 343.08 679.56 284.99
Days Payable 311.22 221.13 214.12 248.33 397.55 226.05 376.14 350.58 985.57 221.22 407.47 303.68
Cash Conversion Cycle -50.49 -9.10 -15.81 21.86 -53.77 101.54 -8.54 -63.09 -108.93 302.22 487.96 418.61
Working Capital Days 28.39 36.19 39.48 42.04 53.11 50.97 60.55 56.77 99.72 80.05 63.97 62.47
ROCE % 8.82% 12.07% 10.65% -6.04% 12.99% -3.65% 15.95% 14.45% 9.28% 10.19% -1.97% -0.65%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Manufacturing inventory (Raw Materials + Work-in-Progress) as % of total inventory
%

Log in to view insights

Please log in to see hidden values.

Login
Number of business segments / activities
count
Trading inventory (Stock-in-Trade) as % of total inventory
%
Revenue from Sale of Products / Goods as % of total revenue
%
Revenue from Sale of Services as % of total revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

37 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.52% 59.52% 59.52% 59.52% 59.52% 59.52% 59.52% 55.12% 55.12% 54.51% 26.60% 26.60%
40.47% 40.48% 40.47% 40.48% 40.49% 40.47% 40.48% 44.87% 44.88% 45.49% 73.39% 73.41%
No. of Shareholders 13,97415,09618,75518,93218,63619,11819,52726,32124,89524,18023,61022,804

Documents

Announcements

Annual reports