Pervasive Commodities Ltd
Pervasive Commodities To carry on the business of manufacturing, processing, crushing, extracting, refining, blending and importers, exporters, dealers, distributors, traders, agents, representative, collaborators, merchandising of all types of oils including synthetic, edible, non edible hydrogenated, deodorized, refined oil, castor oil and its derivatives and other cooking and shortening medium by crushing or by chemical processfrom castor seeds, ground nut, coconut, cotton seeds, muster seeds or any other nut seeds or oil cakes, de-oiled cakes and natural and synthetic oil bearing substances. To carry on all or any of the business of manufacturing of oil from groundnut, linseed cotton seeds, rape seeds, castor seeds, muster seeds and other oil seeds, rice bran and other oil cakes, oil extraction by crushing by chemical or any other processes cake and oil manufacturers, oil refiners, manufacturers of hydrogenated oil and all allied products.
- Market Cap ₹ 273 Cr.
- Current Price ₹ 3.03
- High / Low ₹ 3.03 / 1.26
- Stock P/E
- Book Value ₹ 1.00
- Dividend Yield 0.00 %
- ROCE 0.03 %
- ROE -0.05 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 2.98 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 0.06%
- Company has high debtors of 311 days.
- Promoter holding has decreased over last 3 years: -57.3%
- Working capital days have increased from 500 days to 764 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.16 | 0.34 | 1.27 | 2.80 | 3.37 | 0.00 | 3.42 | 11.17 | 0.00 | 1.28 | 30.26 | 43.06 | |
| 0.34 | 0.51 | 1.23 | 2.80 | 3.42 | 0.06 | 3.44 | 11.19 | 0.21 | 1.11 | 30.17 | 43.51 | |
| Operating Profit | -0.18 | -0.17 | 0.04 | 0.00 | -0.05 | -0.06 | -0.02 | -0.02 | -0.21 | 0.17 | 0.09 | -0.45 |
| OPM % | -112.50% | -50.00% | 3.15% | 0.00% | -1.48% | -0.58% | -0.18% | 13.28% | 0.30% | -1.05% | ||
| -0.02 | 0.01 | 0.00 | 0.02 | 0.06 | 0.06 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.47 | |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.21 | -0.17 | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 | -0.02 | -0.23 | 0.15 | 0.06 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -33.33% | 300.00% | |
| -0.21 | -0.17 | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 | -0.03 | -0.23 | 0.14 | 0.09 | -0.04 | |
| EPS in Rs | -0.22 | -1.70 | 0.40 | 0.20 | 0.10 | 0.00 | 0.10 | -0.30 | -2.30 | 1.40 | 0.90 | -0.00 |
| Dividend Payout % | 0.00% | 0.00% | 5.00% | 0.00% | 10.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 62% |
| 5 Years: | 66% |
| 3 Years: | % |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | -144% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.95 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 90.10 |
| Reserves | -0.83 | -0.15 | -0.11 | -0.09 | -0.08 | -0.08 | -0.07 | -0.10 | -0.33 | -0.19 | 58.50 | -0.14 |
| 0.00 | 0.33 | 0.00 | 0.00 | 0.01 | 0.06 | 0.00 | 0.00 | 0.00 | 0.27 | 0.29 | 0.32 | |
| 0.11 | 0.07 | 0.41 | 0.10 | 0.11 | 0.11 | 0.16 | 0.20 | 0.39 | 1.17 | 0.22 | 15.14 | |
| Total Liabilities | 0.23 | 0.35 | 0.40 | 0.11 | 0.14 | 0.19 | 0.19 | 0.20 | 0.16 | 1.35 | 59.11 | 105.42 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.23 | 0.35 | 0.40 | 0.11 | 0.14 | 0.19 | 0.19 | 0.19 | 0.15 | 1.35 | 59.11 | 105.42 | |
| Total Assets | 0.23 | 0.35 | 0.40 | 0.11 | 0.14 | 0.19 | 0.19 | 0.20 | 0.16 | 1.35 | 59.11 | 105.42 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.15 | -0.35 | 0.00 | 0.06 | 0.01 | -0.09 | -0.14 | 0.13 | -0.08 | 0.00 | -28.21 | -37.21 | |
| 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.02 | 0.00 | 0.00 | 0.00 | |
| 0.06 | 0.33 | 0.00 | 0.00 | 0.01 | 0.05 | 0.10 | -0.06 | 0.10 | -0.02 | 28.20 | 37.20 | |
| Net Cash Flow | -0.03 | -0.01 | 0.00 | 0.06 | 0.02 | -0.04 | -0.05 | -0.03 | 0.04 | -0.02 | -0.01 | -0.01 |
| Free Cash Flow | -0.13 | -0.35 | 0.00 | 0.06 | 0.01 | -0.09 | -0.14 | 0.12 | -0.08 | 0.00 | -28.21 | -37.21 |
| CFO/OP | 83% | 206% | 0% | -20% | 150% | 700% | -650% | 38% | 0% | -31,344% | 8,269% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22.81 | 322.06 | 100.59 | 0.00 | 0.00 | 11.74 | 0.00 | 347.89 | 13.39 | 310.58 | ||
| Inventory Days | 438.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 204.82 | 365.34 | ||||
| Days Payable | 803.00 | 1.24 | 128.08 | |||||||||
| Cash Conversion Cycle | -342.19 | 322.06 | 100.59 | 0.00 | 0.00 | 11.74 | 0.00 | 347.89 | 216.97 | 547.84 | ||
| Working Capital Days | -45.62 | 257.65 | -17.24 | -14.34 | -13.00 | 14.94 | 0.65 | 28.52 | 708.29 | 764.25 | ||
| ROCE % | -84.21% | -80.00% | 29.63% | 50.00% | 0.00% | 18.18% | 133.33% | 0.30% | 0.03% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Change in Inventories of Stock-in-Trade INR |
|
||||||||||
| Revenue from Operations INR |
|||||||||||
| Purchases of Stock-in-Trade INR |
|||||||||||
| Number of Permanent Employees Count |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
8 Jun - Company confirmed it is not a Large Corporate; outstanding borrowing was Rs 0.32 crore as of 31 March 2026.
-
Appointment of Company Secretary and Compliance Officer
3 Jun - Mrs. Neha Nirmal appointed Company Secretary and Compliance Officer effective 3 June 2026.
-
Board Meeting Outcome for Outcome The Board Meeting Held Today And Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
3 Jun - Mrs. Neha Nirmal appointed Company Secretary and Compliance Officer effective 3 June 2026.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 May
-
Integrated Filing (Finance) For The Quarter And Year Ended On 31St March, 2026
27 May - FY26 audited results filed on 27 May 2026; revenue 4,352.92 lakh, loss 4.31 lakh, unmodified audit opinion.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse