Pervasive Commodities Ltd
Pervasive Commodities To carry on the business of manufacturing, processing, crushing, extracting, refining, blending and importers, exporters, dealers, distributors, traders, agents, representative, collaborators, merchandising of all types of oils including synthetic, edible, non edible hydrogenated, deodorized, refined oil, castor oil and its derivatives and other cooking and shortening medium by crushing or by chemical processfrom castor seeds, ground nut, coconut, cotton seeds, muster seeds or any other nut seeds or oil cakes, de-oiled cakes and natural and synthetic oil bearing substances. To carry on all or any of the business of manufacturing of oil from groundnut, linseed cotton seeds, rape seeds, castor seeds, muster seeds and other oil seeds, rice bran and other oil cakes, oil extraction by crushing by chemical or any other processes cake and oil manufacturers, oil refiners, manufacturers of hydrogenated oil and all allied products.
- Market Cap ₹ 1,268 Cr.
- Current Price ₹ 14.1
- High / Low ₹ 14.1 / 1.26
- Stock P/E 81.6
- Book Value ₹ 1.00
- Dividend Yield 0.00 %
- ROCE 22.1 %
- ROE 22.1 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 340% CAGR over last 5 years
Cons
- Stock is trading at 14.1 times its book value
- Promoter holding is low: 0.06%
- Company has high debtors of 311 days.
- Promoter holding has decreased over last 3 years: -57.3%
- Working capital days have increased from 500 days to 764 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 3 | 3 | 0 | 3 | 11 | 0 | 1 | 30 | 43 | 41 | |
| Sales growth | +7% | +112% | +274% | +120% | +20% | -100% | +227% | -100% | +2,264% | +42% | +111% | ||
| 0 | 1 | 1 | 3 | 3 | 0 | 3 | 11 | 0 | 1 | 30 | 27 | 26 | |
| Operating Profit | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 16 | 16 |
| OPM % | -112% | -50% | 3.1% | 0.0% | -1.5% | -0.6% | -0.2% | 13% | 0.3% | 37% | 38% | ||
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 16 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -33% | 300% | ||
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 16 | |
| EPS in Rs | -0.22 | -1.70 | 0.40 | 0.20 | 0.10 | 0.00 | 0.10 | -0.30 | -2.30 | 1.40 | 0.90 | -0.00 | 0.17 |
| Dividend Payout % | 0% | 0% | 5% | 0% | 10% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 62% |
| 5 Years: | 66% |
| 3 Years: | % |
| TTM: | 111% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 58% |
| 5 Years: | 340% |
| 3 Years: | 319% |
| TTM: | 197% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.95 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 90 | 90 |
| Reserves | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 | -0 | -0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 15 | 0 | |
| Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 59 | 105 | 90 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 59 | 105 | 87 | |
| Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 59 | 105 | 90 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -28 | -37 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 28 | 37 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Free Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -28 | -37 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 83% | 206% | 0% | -20% | 150% | 700% | -650% | 38% | 0% | -31,344% | -232% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 322 | 101 | 0 | 0 | 12 | 0 | 348 | 13 | 311 | ||
| Inventory Days | 438 | 0 | 0 | 0 | 0 | 0 | 205 | 593 | ||||
| Days Payable | 803 | 1 | 208 | |||||||||
| Cash Conversion Cycle | -342 | 322 | 101 | 0 | 0 | 12 | 0 | 348 | 217 | 696 | ||
| Working Capital Days | -46 | 258 | -17 | -14 | -13 | 15 | 1 | 29 | 708 | 764 | ||
| ROCE % | -84% | -80% | 30% | 50% | 0% | 18% | 133% | 0% | 22% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of board meetings held during the year meetings |
|
||||||||||
| Number of permanent employees on rolls employees |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement of extract of Unaudited Financial Results for the Quarter and Half Year ended on 30th September, 2026.
-
Integrated Filing (Financial) For The Quarter And Half Year Ended 30Th September, 2026
- Q2/H1 FY26 unaudited results: revenue ₹163.65 lakh, net profit ₹1.90 lakh; approved 4 Nov 2026.
- Submission Of Financial Result For The Quarter And Half Year Ended On 30Th September, 2026
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 4Th November, 2026
- Board approved unaudited Q2 and H1 FY2026-27 results on 4 Nov 2026.
-
Intimation Regarding Waiver Of Fine Levied Under Of SEBI (LODR) Regulations, 2015.
- BSE waived Rs. 11.07 lakh fines for board/committee non-compliance; no financial impact.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse