City Crops Agro Ltd
₹ 29.6
-4.95%
28 Jul
- close price
About
Incorporated in 2013, City Crops Agro Ltd
deals in trading of agricultural products.[1]
Key Points
- Market Cap ₹ 48.2 Cr.
- Current Price ₹ 29.6
- High / Low ₹ 31.1 / 15.7
- Stock P/E
- Book Value ₹ 17.0
- Dividend Yield 0.00 %
- ROCE -13.2 %
- ROE -13.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.03% over last 3 years.
- Company has high debtors of 385 days.
- Working capital days have increased from 251 days to 406 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.91 | 0.00 | 3.49 | 17.75 | 24.61 | 45.20 | 55.92 | 19.54 | |
| 0.92 | 0.00 | 3.45 | 17.21 | 23.29 | 42.57 | 53.34 | 23.47 | |
| Operating Profit | -0.01 | 0.00 | 0.04 | 0.54 | 1.32 | 2.63 | 2.58 | -3.93 |
| OPM % | -1.10% | 1.15% | 3.04% | 5.36% | 5.82% | 4.61% | -20.11% | |
| 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.00 | 0.04 | 0.55 | 1.31 | 2.58 | 2.58 | -3.93 |
| Tax % | 0.00% | 0.00% | 12.73% | 13.74% | 11.63% | 3.88% | 0.00% | |
| 0.06 | 0.00 | 0.04 | 0.48 | 1.13 | 2.28 | 2.48 | -3.93 | |
| EPS in Rs | 60.00 | 0.00 | 40.00 | 0.47 | 1.10 | 1.40 | 1.52 | -2.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | -7% |
| TTM: | -65% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -258% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 58% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 1% |
| Last Year: | -13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.32 | 10.32 | 16.32 | 16.32 | 16.32 |
| Reserves | -0.01 | -0.01 | 0.03 | 0.45 | 1.63 | 12.91 | 15.38 | 11.45 |
| 0.00 | 0.00 | 0.01 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 | |
| 0.00 | 0.00 | 2.41 | 2.17 | 2.05 | 3.10 | 8.74 | 7.16 | |
| Total Liabilities | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 34.96 |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 |
| 0.00 | 0.00 | 2.46 | 12.98 | 14.01 | 29.35 | 37.47 | 31.96 | |
| Total Assets | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 34.96 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.33 | -5.93 | -0.61 | -12.45 | -0.02 | -0.50 | ||
| 0.00 | 0.00 | -4.26 | 0.00 | -2.49 | 0.00 | 0.50 | ||
| 0.00 | 0.01 | 10.28 | 0.21 | 15.00 | 0.01 | 0.00 | ||
| Net Cash Flow | 0.00 | 0.33 | 0.09 | -0.40 | 0.05 | -0.02 | 0.00 | |
| Free Cash Flow | 0.00 | 0.33 | -5.95 | -0.61 | -12.45 | -0.02 | -0.50 | |
| CFO/OP | 825% | -1,096% | -33% | -462% | 3% | 13% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 222.77 | 170.47 | 131.70 | 127.75 | 59.92 | 384.80 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | 17.57 | 85.19 | 114.53 | 0.00 | |
| Days Payable | 28.70 | 21.95 | 40.08 | |||||
| Cash Conversion Cycle | 0.00 | 222.77 | 170.47 | 120.58 | 190.99 | 134.37 | 384.80 | |
| Working Capital Days | 0.00 | -29.28 | 126.05 | 117.46 | 182.90 | 164.22 | 405.91 | |
| ROCE % | 160.00% | 10.12% | 11.58% | 12.71% | 8.46% | -13.20% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Employee Benefit Expenses Rs. in lacs |
|
||
| Inventory of Finished Goods (Stock in Trade) Rs. in lacs |
|||
| Purchases of Stock in Trade Rs. in lacs |
|||
| Trade Payables Rs. in lacs |
|||
| Trade Receivables Rs. in lacs |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Jul
-
Announcement Under Regulation 30 (LODR) - Appointment Of Internal Auditor
23 Jun - Board appointed Sarang Shivajirao Chavan & Associates as internal auditor for FY2026-27 on 23 June 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting
23 Jun - City Crops Agro appoints Sarang Shivajirao Chavan & Associates as internal auditor for FY2026-27 on 23 June 2026.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
9 Jun - City Crops Agro confirms it is not a large corporate under SEBI debt framework.
-
Integrated Filing (Finance) For The Half Year And Year Ended On 3Tst March, 2026
27 May - FY26 audited results: revenue 1,953.94 lakh, loss 393.18 lakh; auditors noted ₹125.36 lakh tax dues.
Business Overview:[1]
CCAL is engaged in trading agricultural products including Rice, Wheat, Onions, Potato, Tomato, Isabgol, and Pulses, along with Agrochemicals, Seeds, and allied items (since FY21). It also undertakes contract manufacturing by leasing 47.31 acres of agricultural land to cultivate Cucumber, Onion, and Castor, sharing yield with contractual farmers.
The company operates an integrated online platform covering cereals, oil seeds, pulses, and vegetables. Products are sourced from manufacturers via advance payments with labeling and distributed through a wide network of distributors across markets.