City Crops Agro Ltd

AI

City Crops Agro Ltd

₹ 49.6 1.99%
30 Sep 4:01 p.m.
About

Incorporated in 2013, City Crops Agro Ltd
deals in trading of agricultural products.[1]

Key Points

Business Overview:[1]
CCAL is engaged in trading agricultural products including Rice, Wheat, Onions, Potato, Tomato, Isabgol, and Pulses, along with Agrochemicals, Seeds, and allied items (since FY21). It also undertakes contract manufacturing by leasing 47.31 acres of agricultural land to cultivate Cucumber, Onion, and Castor, sharing yield with contractual farmers.

The company operates an integrated online platform covering cereals, oil seeds, pulses, and vegetables. Products are sourced from manufacturers via advance payments with labeling and distributed through a wide network of distributors across markets.

  • Market Cap ₹ 80.9 Cr.
  • Current Price ₹ 49.6
  • High / Low ₹ 49.6 / 15.7
  • Stock P/E 6.48
  • Book Value ₹ 17.0
  • Dividend Yield 0.00 %
  • ROCE 42.0 %
  • ROE 42.0 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.

Cons

  • Tax rate seems low
  • Company has high debtors of 385 days.
  • Working capital days have increased from 353 days to 713 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
9.61 15.00 17.94 27.26 21.86 34.06 3.20 16.34
8.98 14.28 16.94 25.67 20.63 32.71 9.05 14.42
Operating Profit 0.63 0.72 1.00 1.59 1.23 1.35 -5.85 1.92
OPM % 6.56% 4.80% 5.57% 5.83% 5.63% 3.96% -182.81% 11.75%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.64 0.72 1.00 1.59 1.23 1.35 -5.85 1.92
Tax % 12.50% 20.83% 7.00% 15.09% 0.00% 7.41% 0.00% 0.00%
0.56 0.57 0.93 1.35 1.23 1.25 -5.85 1.92
EPS in Rs 0.54 0.55 0.90 0.83 0.75 0.77 -3.59 1.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.91 0.00 3.49 17.75 24.61 45.20 55.92 19.54
0.92 0.00 3.45 17.21 23.29 42.57 53.34 7.03
Operating Profit -0.01 0.00 0.04 0.54 1.32 2.63 2.58 12.51
OPM % -1.10% 1.15% 3.04% 5.36% 5.82% 4.61% 64.02%
0.07 0.00 0.00 0.01 0.01 0.00 0.00 -16.43
Interest 0.00 0.00 0.00 0.00 0.01 0.04 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00
Profit before tax 0.06 0.00 0.04 0.55 1.31 2.58 2.58 -3.93
Tax % 0.00% 0.00% 12.73% 13.74% 11.63% 3.88% 0.00%
0.06 0.00 0.04 0.48 1.13 2.28 2.48 -3.93
EPS in Rs 60.00 0.00 40.00 0.47 1.10 1.40 1.52 -2.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 41%
3 Years: -7%
TTM: -65%
Compounded Profit Growth
10 Years: %
5 Years: 215%
3 Years: 123%
TTM: 404%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 155%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 21%
Last Year: 42%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.01 10.32 10.32 16.32 16.32 16.32
Reserves -0.01 -0.01 0.03 0.45 1.63 12.91 15.38 11.45
0.00 0.00 0.01 0.05 0.02 0.02 0.03 0.03
0.00 0.00 2.41 2.17 2.05 3.10 8.74 23.59
Total Liabilities 0.00 0.00 2.46 12.99 14.02 32.35 40.47 51.39
0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 3.00 3.00 3.00
0.00 0.00 2.46 12.98 14.01 29.35 37.47 48.39
Total Assets 0.00 0.00 2.46 12.99 14.02 32.35 40.47 51.39

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.33 -5.93 -0.61 -12.45 -0.02 -0.50
0.00 0.00 -4.26 0.00 -2.49 0.00 0.50
0.00 0.01 10.28 0.21 15.00 0.01 0.00
Net Cash Flow 0.00 0.33 0.09 -0.40 0.05 -0.02 0.00
Free Cash Flow 0.00 0.33 -5.95 -0.61 -12.45 -0.02 -0.50
CFO/OP 825% -1,096% -33% -462% 3% -4%

Ratios

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 222.77 170.47 131.70 127.75 59.92 384.80
Inventory Days 0.00 0.00 0.00 17.57 85.19 114.53 874.19
Days Payable 28.70 21.95 40.08 350.63
Cash Conversion Cycle 0.00 222.77 170.47 120.58 190.99 134.37 908.36
Working Capital Days 0.00 -29.28 126.05 117.46 182.90 164.22 712.81
ROCE % 160.00% 10.12% 11.58% 12.71% 8.46% 42.03%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Employee Benefit Expenses
Rs. in lacs

Log in to view insights

Please log in to see hidden values.

Login
Inventory of Finished Goods (Stock in Trade)
Rs. in lacs
Purchases of Stock in Trade
Rs. in lacs
Trade Payables
Rs. in lacs
Trade Receivables
Rs. in lacs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
54.70% 54.70% 54.70% 54.70% 54.70%
45.31% 45.31% 45.31% 45.31% 45.31%
No. of Shareholders 16712511810995

Documents