City Crops Agro Ltd
₹ 61.6
1.99%
23 Oct
- close price
About
Incorporated in 2013, City Crops Agro Ltd
deals in trading of agricultural products.[1]
Key Points
- Market Cap ₹ 101 Cr.
- Current Price ₹ 61.6
- High / Low ₹ 61.6 / 15.7
- Stock P/E 8.04
- Book Value ₹ 17.0
- Dividend Yield 0.00 %
- ROCE 42.0 %
- ROE 42.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Tax rate seems low
- Company has high debtors of 385 days.
- Working capital days have increased from 353 days to 713 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.91 | 0.00 | 3.49 | 17.75 | 24.61 | 45.20 | 55.92 | 19.54 | |
| 0.92 | 0.00 | 3.45 | 17.21 | 23.29 | 42.57 | 53.34 | 7.03 | |
| Operating Profit | -0.01 | 0.00 | 0.04 | 0.54 | 1.32 | 2.63 | 2.58 | 12.51 |
| OPM % | -1.10% | 1.15% | 3.04% | 5.36% | 5.82% | 4.61% | 64.02% | |
| 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -16.43 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.00 | 0.04 | 0.55 | 1.31 | 2.58 | 2.58 | -3.93 |
| Tax % | 0.00% | 0.00% | 12.73% | 13.74% | 11.63% | 3.88% | 0.00% | |
| 0.06 | 0.00 | 0.04 | 0.48 | 1.13 | 2.28 | 2.48 | -3.93 | |
| EPS in Rs | 6.00 | 0.00 | 4.00 | 0.47 | 1.10 | 1.40 | 1.52 | -2.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | -7% |
| TTM: | -65% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 215% |
| 3 Years: | 123% |
| TTM: | 404% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| 1 Year: | 208% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 21% |
| Last Year: | 42% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.32 | 10.32 | 16.32 | 16.32 | 16.32 |
| Reserves | -0.01 | -0.01 | 0.03 | 0.45 | 1.63 | 12.91 | 15.38 | 11.45 |
| 0.00 | 0.00 | 0.01 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 | |
| 0.00 | 0.00 | 2.41 | 2.17 | 2.05 | 3.10 | 8.74 | 23.59 | |
| Total Liabilities | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 51.39 |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 |
| 0.00 | 0.00 | 2.46 | 12.98 | 14.01 | 29.35 | 37.47 | 48.39 | |
| Total Assets | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 51.39 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.33 | -5.93 | -0.61 | -12.45 | -0.02 | -0.50 | ||
| 0.00 | 0.00 | -4.26 | 0.00 | -2.49 | 0.00 | 0.50 | ||
| 0.00 | 0.01 | 10.28 | 0.21 | 15.00 | 0.01 | 0.00 | ||
| Net Cash Flow | 0.00 | 0.33 | 0.09 | -0.40 | 0.05 | -0.02 | 0.00 | |
| Free Cash Flow | 0.00 | 0.33 | -5.95 | -0.61 | -12.45 | -0.02 | -0.50 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 825% | -1,096% | -33% | -462% | 3% | -4% |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 222.77 | 170.47 | 131.70 | 127.75 | 59.92 | 384.80 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | 17.57 | 85.19 | 114.53 | 874.19 | |
| Days Payable | 28.70 | 21.95 | 40.08 | 350.63 | ||||
| Cash Conversion Cycle | 0.00 | 222.77 | 170.47 | 120.58 | 190.99 | 134.37 | 908.36 | |
| Working Capital Days | 0.00 | -29.28 | 126.05 | 117.46 | 182.90 | 164.22 | 712.81 | |
| ROCE % | 160.00% | 10.12% | 11.58% | 12.71% | 8.46% | 42.03% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Inventory of Finished Goods (Stock in Trade) Rs. in lacs |
|
|||||
| Purchases of Stock in Trade Rs. in lacs |
||||||
| Trade Payables Rs. in lacs |
||||||
| Trade Receivables Rs. in lacs |
||||||
| Top 5 Customers Share of Sales % |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submission of Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended on 30th September, 2026
- Voting Result Of The Annual General Meeting
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closed from 1 Oct 2026 until 48 hours after half-year results.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Business Overview:[1]
CCAL is engaged in trading agricultural products including Rice, Wheat, Onions, Potato, Tomato, Isabgol, and Pulses, along with Agrochemicals, Seeds, and allied items (since FY21). It also undertakes contract manufacturing by leasing 47.31 acres of agricultural land to cultivate Cucumber, Onion, and Castor, sharing yield with contractual farmers.
The company operates an integrated online platform covering cereals, oil seeds, pulses, and vegetables. Products are sourced from manufacturers via advance payments with labeling and distributed through a wide network of distributors across markets.