HP Telecom India Ltd

HP Telecom India Ltd

₹ 269 0.37%
17 Jun 1:54 p.m.
About

Founded in March 2011, HP Telecom India Limited is a distributor of mobile phones, accessories, and home appliances[1]

Key Points

Business Overview[1]
HP Telecom India Limited (HPTIL) distributes mobile phones, accessories, and home appliances. Initially, the company focused on distributing brands like Sony, Nokia, Micro Max, Intex, and Gionee in Gujarat. Over time, it secured exclusive distribution rights for Jio products in Gujarat and Apple products in Madhya Pradesh, Chhattisgarh, and parts of Uttar Pradesh and Gujarat.

  • Market Cap 320 Cr.
  • Current Price 269
  • High / Low 327 / 174
  • Stock P/E 12.6
  • Book Value 84.7
  • Dividend Yield 0.00 %
  • ROCE 19.9 %
  • ROE 28.9 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 76.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
635 594 1,003 979 1,413
623 584 986 963 1,387
Operating Profit 12 9 17 16 25
OPM % 2% 2% 2% 2% 2%
1 1 1 1 6
Interest 4 3 8 6 7
Depreciation 0 0 0 0 0
Profit before tax 8 7 10 11 24
Tax % 35% 25% 27% 27% 25%
5 5 7 8 18
EPS in Rs 6.23 5.99 6.16 6.58 14.81
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
254 236 292 637 1,079 1,596 2,392
253 232 287 625 1,060 1,570 2,351
Operating Profit 1 3 5 12 19 26 41
OPM % 0% 1% 2% 2% 2% 2% 2%
2 0 1 1 1 2 7
Interest 1 2 3 5 8 11 14
Depreciation 0 0 0 0 0 0 0
Profit before tax 2 2 3 8 12 17 34
Tax % 24% 29% 25% 25% 26% 26% 26%
1 2 2 6 9 13 25
EPS in Rs 2.57 3.05 3.65 10.89 9.82 10.56 21.39
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 59%
3 Years: 55%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: 77%
3 Years: 60%
TTM: 103%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 31%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 28%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 6 6 9 12 12
Reserves 5 6 10 15 20 64 89
23 26 24 59 100 133 172
1 2 6 14 145 63 81
Total Liabilities 34 40 46 94 274 272 354
2 2 2 1 2 2 2
CWIP 0 0 0 0 0 0 0
Investments 2 2 4 9 23 30 11
29 36 40 83 249 240 341
Total Assets 34 40 46 94 274 272 354

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 -5 7 -26 -48
0 -2 -5 -13 -6
2 -2 30 33 58
Net Cash Flow 4 -8 32 -6 5
Free Cash Flow 2 -5 7 -27 -48
CFO/OP 69% -82% 75% -126% -170%

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 18 22 29 13 18 16 11
Inventory Days 12 14 16 13 42 20 22
Days Payable -4 0 6 6 49 13 12
Cash Conversion Cycle 33 36 39 20 11 22 21
Working Capital Days -3 -7 7 -15 -9 2 2
ROCE % 10% 13% 22% 19% 16% 20%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Apple iPhone Sales Volume
Units

Log in to view insights

Please log in to see hidden values.

Login
Apple Product Revenue Contribution
%
Number of Dealers
Numbers
Working Capital Cycle
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2025Sep 2025Mar 2026
73.40% 73.40% 73.40%
0.00% 0.60% 0.45%
26.60% 26.00% 26.15%
No. of Shareholders 597428418

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents