Fonebox Retail Ltd
Incorporated in 2021, Fonebox Retail Ltd is in the business of multi-brand retail selling of Smart Phones, allied accessories and consumer durable electronics goods.[1]
- Market Cap ₹ 78.6 Cr.
- Current Price ₹ 76.6
- High / Low ₹ 124 / 57.0
- Stock P/E 11.6
- Book Value ₹ 40.2
- Dividend Yield 0.00 %
- ROCE 25.3 %
- ROE 17.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 97.9% CAGR over last 5 years
- Promoter holding has increased by 0.88% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 1 | 91 | 196 | 298 | 343 | 535 | |
| 1 | 89 | 190 | 288 | 330 | 524 | |
| Operating Profit | -0 | 2 | 6 | 10 | 12 | 11 |
| OPM % | -18% | 2% | 3% | 3% | 4% | 2% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 1 | 3 | 4 | 5 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | -0 | 0 | 2 | 5 | 6 | 9 |
| Tax % | 4% | 30% | 27% | 28% | 28% | 28% |
| -0 | 0 | 2 | 3 | 5 | 7 | |
| EPS in Rs | -16.00 | 2.60 | 32.00 | 3.34 | 4.43 | 6.63 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 252% |
| 3 Years: | 40% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 98% |
| 3 Years: | 62% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 17% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 0.50 | 0.50 | 10 | 10 | 10 |
| Reserves | -0 | 0 | 2 | 20 | 24 | 31 |
| 0 | 6 | 11 | 0 | 3 | 0 | |
| 6 | 16 | 30 | 31 | 47 | 92 | |
| Total Liabilities | 7 | 22 | 43 | 61 | 85 | 133 |
| 0 | 4 | 5 | 4 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 18 | 38 | 57 | 81 | 129 | |
| Total Assets | 7 | 22 | 43 | 61 | 85 | 133 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | -1 | -2 | -0 | 6 | 11 | |
| -0 | -5 | -1 | -0 | -1 | -1 | |
| 0 | 6 | 4 | 13 | 3 | -4 | |
| Net Cash Flow | 0 | 0 | 0 | 13 | 8 | 6 |
| Free Cash Flow | 0 | -6 | -3 | -1 | 6 | 10 |
| CFO/OP | -39% | -76% | -24% | 13% | 65% | 126% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 9 | 6 | 2 | 3 | 1 |
| Inventory Days | 607 | 46 | 47 | 40 | 46 | 55 |
| Days Payable | 1,306 | 53 | 36 | 14 | 16 | 24 |
| Cash Conversion Cycle | -699 | 3 | 17 | 28 | 32 | 33 |
| Working Capital Days | -557 | -4 | 14 | 36 | 39 | 38 |
| ROCE % | 35% | 57% | 41% | 34% | 25% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| COCO (Company Owned Company Operated) Stores count |
|
|
| FOCO (Franchise Owned Company Operated) Stores count |
||
| Permanent Employees count |
||
| Stores in Gujarat count |
||
| Total Active Stores count |
||
| Stores in Maharashtra count |
||
Extracted by Screener AI
Documents
Announcements
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
9 July 2026 - Corporate governance provisions under Regulation 27(2) not applicable for quarter ended June 30, 2026.
-
General Updates
8 July 2026 - Fonebox plans 25 new retail stores across Punjab, Himachal Pradesh and Haryana over coming months.
-
General Updates
2 July 2026 - Fonebox adds valuation and PCS links; clarifies Pankaj Vasudeva is Non-Promoter.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
2 July 2026 - Regulation 74(5) compliance certificate for quarter ended 30 June 2026 submitted by KFin Technologies.
-
Shareholders meeting
20 June 2026 - EGM voting results approved authorized capital increase, preferential issue, and director remuneration proposals on 20 June 2026.
Annual reports
Concalls
-
Dec 2024Transcript PPT
Business Overview:[1]
a) FBRL initially started its business operations with brand Fonebox, for co. owned stores as well as franchise stores. It then acquired mobile phone retail store brands viz. Fonebook and My Mobile vide Business Purchase agreements from their respective owners.
b) The company is engaged in multi-brand retail selling of Smart Phones and allied accessories from manufacturers like Vivo, Apple, Samsung, Oppo, Realme, Nokia, Narzo, Redmi, Motorola.
c) It is also engaged in multi-brand retail selling consumer durable home appliances like Laptop, Smart TVs, Air Conditioners, Fridges, etc. from brands like TCL, Haier, Lloyd, Daikin, Voltas, Mi, Realme, OnePlus.
d) Further, the company operates its retail business with multiple brands and has a portfolio of retail stores with different brands.