Fonebox Retail Ltd
Incorporated in 2021, Fonebox Retail Ltd is in the business of multi-brand retail selling of Smart Phones, allied accessories and consumer durable electronics goods.[1]
- Market Cap ₹ 74.4 Cr.
- Current Price ₹ 72.5
- High / Low ₹ 124 / 57.0
- Stock P/E 10.9
- Book Value ₹ 40.2
- Dividend Yield 0.00 %
- ROCE 25.3 %
- ROE 17.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 97.9% CAGR over last 5 years
- Promoter holding has increased by 0.88% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 1 | 91 | 196 | 298 | 343 | 535 | |
| 1 | 89 | 190 | 288 | 330 | 524 | |
| Operating Profit | -0 | 2 | 6 | 10 | 12 | 11 |
| OPM % | -18% | 2% | 3% | 3% | 4% | 2% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 1 | 3 | 4 | 5 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | -0 | 0 | 2 | 5 | 6 | 9 |
| Tax % | 4% | 30% | 27% | 28% | 28% | 28% |
| -0 | 0 | 2 | 3 | 5 | 7 | |
| EPS in Rs | -16.00 | 2.60 | 32.00 | 3.34 | 4.43 | 6.63 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 252% |
| 3 Years: | 40% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 98% |
| 3 Years: | 62% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 17% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 0.50 | 0.50 | 10 | 10 | 10 |
| Reserves | -0 | 0 | 2 | 20 | 24 | 31 |
| 0 | 6 | 11 | 0 | 3 | 0 | |
| 6 | 16 | 30 | 31 | 47 | 92 | |
| Total Liabilities | 7 | 22 | 43 | 61 | 85 | 133 |
| 0 | 4 | 5 | 4 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 18 | 38 | 57 | 81 | 129 | |
| Total Assets | 7 | 22 | 43 | 61 | 85 | 133 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | -1 | -2 | -0 | 6 | 11 | |
| -0 | -5 | -1 | -0 | -1 | -1 | |
| 0 | 6 | 4 | 13 | 3 | -4 | |
| Net Cash Flow | 0 | 0 | 0 | 13 | 8 | 6 |
| Free Cash Flow | 0 | -6 | -3 | -1 | 6 | 10 |
| CFO/OP | -39% | -76% | -24% | 13% | 65% | 126% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 9 | 6 | 2 | 3 | 1 |
| Inventory Days | 607 | 46 | 47 | 40 | 46 | 55 |
| Days Payable | 1,306 | 53 | 36 | 14 | 16 | 24 |
| Cash Conversion Cycle | -699 | 3 | 17 | 28 | 32 | 33 |
| Working Capital Days | -557 | -4 | 14 | 36 | 39 | 38 |
| ROCE % | 35% | 57% | 41% | 34% | 25% |
Insights
In beta| Apr 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Total Store Count Number (as on date) |
|
|||
| Company Owned Company Operated (COCO) Stores Number (as on date) |
||||
| Debtors Turnover Ratio Ratio |
||||
| Franchise Owned Company Operated (FOCO) Stores Number (as on date) |
||||
| Number of Permanent Employees Number |
||||
| Median Employee Remuneration Increase Percentage |
||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
20 June 2026 - EGM voting results approved authorized capital increase, preferential issue, and director remuneration proposals on 20 June 2026.
-
Shareholders meeting
20 June 2026 - EGM held June 20, 2026; shareholders considered capital increase, preferential issue, and director remuneration.
-
Change in Director(s)
20 June 2026 - EGM on 20 June 2026 approved regularisation of two Executive Directors: Pankaj Vasudeva and Dhrumil Shah.
-
Disclosure under SEBI Takeover Regulations
19 June 2026 - Submitted Regulation 31(4) promoter shareholding disclosure for FY ended 31 March 2026.
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 audited results; revenue ₹535.08 crore, PAT ₹6.80 crore; unmodified audit opinion.
Annual reports
Concalls
-
Dec 2024Transcript PPT
Business Overview:[1]
a) FBRL initially started its business operations with brand Fonebox, for co. owned stores as well as franchise stores. It then acquired mobile phone retail store brands viz. Fonebook and My Mobile vide Business Purchase agreements from their respective owners.
b) The company is engaged in multi-brand retail selling of Smart Phones and allied accessories from manufacturers like Vivo, Apple, Samsung, Oppo, Realme, Nokia, Narzo, Redmi, Motorola.
c) It is also engaged in multi-brand retail selling consumer durable home appliances like Laptop, Smart TVs, Air Conditioners, Fridges, etc. from brands like TCL, Haier, Lloyd, Daikin, Voltas, Mi, Realme, OnePlus.
d) Further, the company operates its retail business with multiple brands and has a portfolio of retail stores with different brands.