Fonebox Retail Ltd
Incorporated in 2021, Fonebox Retail Ltd is in the business of multi-brand retail selling of Smart Phones, allied accessories and consumer durable electronics goods.[1]
- Market Cap ₹ 151 Cr.
- Current Price ₹ 148
- High / Low ₹ 176 / 57.0
- Stock P/E 22.3
- Book Value ₹ 40.2
- Dividend Yield 0.00 %
- ROCE 44.4 %
- ROE 17.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 97.9% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.52%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 1 | 91 | 196 | 298 | 343 | 535 | |
| 1 | 89 | 190 | 288 | 330 | 517 | |
| Operating Profit | -0 | 2 | 6 | 10 | 12 | 18 |
| OPM % | -18% | 1.8% | 3.1% | 3.2% | 3.6% | 3.4% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 1 | 3 | 4 | 5 | 8 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | -0 | 0 | 2 | 5 | 6 | 9 |
| Tax % | 4% | 30% | 27% | 28% | 28% | 28% |
| -0 | 0 | 2 | 3 | 5 | 7 | |
| EPS in Rs | -16.00 | 2.60 | 32.00 | 3.34 | 4.43 | 6.63 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 252% |
| 3 Years: | 40% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 98% |
| 3 Years: | 62% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 17% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 0.50 | 0.50 | 10 | 10 | 10 |
| Reserves | -0 | 0 | 2 | 20 | 24 | 31 |
| 0 | 6 | 11 | 0 | 3 | 0 | |
| 6 | 16 | 30 | 31 | 47 | 92 | |
| Total Liabilities | 7 | 22 | 43 | 61 | 85 | 133 |
| 0 | 4 | 5 | 4 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 18 | 38 | 57 | 81 | 129 | |
| Total Assets | 7 | 22 | 43 | 61 | 85 | 133 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | -1 | -2 | -0 | 6 | 11 | |
| -0 | -5 | -1 | -0 | -0 | -1 | |
| 0 | 6 | 4 | 13 | 3 | -4 | |
| Net Cash Flow | 0 | 0 | 0 | 13 | 8 | 6 |
| Free Cash Flow | 0 | -6 | -3 | -1 | 6 | 10 |
| CFO/OP | -39% | -76% | -24% | 13% | 60% | 74% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 9 | 6 | 2 | 3 | 1 |
| Inventory Days | 607 | 46 | 47 | 40 | 46 | 55 |
| Days Payable | 1,306 | 53 | 36 | 14 | 16 | 24 |
| Cash Conversion Cycle | -699 | 3 | 17 | 28 | 32 | 33 |
| Working Capital Days | -557 | -4 | 14 | 36 | 39 | 38 |
| ROCE % | 35% | 57% | 41% | 34% | 44% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| COCO Stores in Gujarat count |
|
||
| FOCO (Franchise Owned Company Operated) Stores count |
|||
| Permanent Employees count |
|||
| COCO (Company Owned Company Operated) Stores count |
|||
| COCO Stores in Maharashtra count |
|||
| Total Active Stores count |
|||
Extracted by Screener AI
Documents
Announcements
-
Granting/withdrawal/surrender/cancellation/suspension of key licenses/ regulatory approvals
- NSE approved listing of 30,00,000 preferential shares at Rs. 85.80 each.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026.
-
Trading Window
- Trading window closes from October 1, 2026 until 48 hours after H1 FY2026 results.
-
Updates
- Fonebox Retail’s 19 Sep 2026 AGM approved all 5 resolutions; 30 lakh shares allotted, listing pending.
-
Updates
- AGM resolutions passed; 30 lakh shares allotted on Sept 8, 2026, with listing approval pending.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Concalls
-
Dec 2024Transcript PPT
Business Overview:[1]
a) FBRL initially started its business operations with brand Fonebox, for co. owned stores as well as franchise stores. It then acquired mobile phone retail store brands viz. Fonebook and My Mobile vide Business Purchase agreements from their respective owners.
b) The company is engaged in multi-brand retail selling of Smart Phones and allied accessories from manufacturers like Vivo, Apple, Samsung, Oppo, Realme, Nokia, Narzo, Redmi, Motorola.
c) It is also engaged in multi-brand retail selling consumer durable home appliances like Laptop, Smart TVs, Air Conditioners, Fridges, etc. from brands like TCL, Haier, Lloyd, Daikin, Voltas, Mi, Realme, OnePlus.
d) Further, the company operates its retail business with multiple brands and has a portfolio of retail stores with different brands.