Kaiser Corporation Ltd
Incorporated in 1993, Kaiser Corporation Ltd is
in the printing business and also provides turnkey project management and engineering services through its subsidiary[1]
- Market Cap ₹ 31.4 Cr.
- Current Price ₹ 5.97
- High / Low ₹ 7.50 / 3.62
- Stock P/E 224
- Book Value ₹ 0.93
- Dividend Yield 0.00 %
- ROCE 2.05 %
- ROE 1.64 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 6.43 times its book value
- Promoter holding is low: 26.6%
- Company has a low return on equity of 1.38% over last 3 years.
- Contingent liabilities of Rs.13.7 Cr.
- Debtor days have increased from 89.5 to 120 days.
- Promoter holding has decreased over last 3 years: -32.9%
- Working capital days have increased from 73.5 days to 106 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.48 | 0.54 | 0.56 | 0.66 | 0.66 | 0.66 | 0.43 | 0.57 | 0.55 | 0.60 | 0.69 | 0.79 | 1.05 | |
| 0.43 | 0.53 | 0.55 | 0.64 | 0.66 | 0.68 | 0.49 | 0.53 | 0.53 | 0.57 | 0.66 | 0.72 | 0.90 | |
| Operating Profit | 0.05 | 0.01 | 0.01 | 0.02 | 0.00 | -0.02 | -0.06 | 0.04 | 0.02 | 0.03 | 0.03 | 0.07 | 0.15 |
| OPM % | 10.42% | 1.85% | 1.79% | 3.03% | 0.00% | -3.03% | -13.95% | 7.02% | 3.64% | 5.00% | 4.35% | 8.86% | 14.29% |
| 0.03 | 0.00 | 0.24 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.08 | 0.01 | 0.25 | 0.04 | 0.02 | -0.01 | -0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.10 | 0.19 |
| Tax % | 50.00% | -100.00% | 92.00% | 0.00% | 0.00% | 200.00% | -20.00% | 20.00% | 20.00% | 0.00% | 14.29% | 20.00% | |
| 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | -0.02 | -0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.08 | 0.14 | |
| EPS in Rs | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 13% |
| 3 Years: | 13% |
| TTM: | 44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 32% |
| 3 Years: | 26% |
| TTM: | 180% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 74% |
| 3 Years: | -33% |
| 1 Year: | 14% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 |
| Reserves | -0.56 | -0.55 | -0.53 | -0.50 | -0.48 | -0.50 | -0.54 | -0.57 | -0.53 | -0.47 | -0.42 | -0.35 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.10 | 0.09 | 0.11 | 0.12 | 0.11 | 0.16 | 0.10 | 0.12 | 0.13 | 0.11 | 0.11 | 0.13 | |
| Total Liabilities | 4.80 | 4.80 | 4.84 | 4.88 | 4.89 | 5.01 | 4.93 | 4.93 | 4.86 | 4.90 | 4.95 | 5.04 |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.99 | 3.99 | 4.44 | 4.46 | 4.48 | 4.48 | 4.50 | 4.54 | 4.57 | 4.59 | 4.62 | 4.65 |
| 0.81 | 0.81 | 0.40 | 0.41 | 0.40 | 0.52 | 0.43 | 0.39 | 0.29 | 0.31 | 0.33 | 0.39 | |
| Total Assets | 4.80 | 4.80 | 4.84 | 4.88 | 4.89 | 5.01 | 4.93 | 4.93 | 4.86 | 4.90 | 4.95 | 5.04 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.02 | 0.02 | 0.20 | -0.01 | -0.01 | -0.11 | 0.02 | 0.01 | 0.13 | 0.14 | -0.08 | 0.01 | |
| 0.01 | 0.00 | -0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | -0.03 | -0.02 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.01 | 0.00 | -0.12 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.01 | 0.02 | 0.00 | -0.02 | -0.02 | -0.02 | 0.03 | 0.01 | -0.01 | 0.10 | -0.11 | -0.01 |
| Free Cash Flow | -0.02 | 0.02 | 0.20 | -0.01 | -0.01 | -0.11 | 0.02 | 0.01 | 0.13 | 0.13 | -0.08 | 0.01 |
| CFO/OP | -20% | 200% | 2,400% | 0% | 450% | -33% | 25% | 650% | 533% | -200% | 43% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 152.08 | 128.43 | 136.88 | 132.73 | 127.20 | 210.15 | 203.72 | 172.89 | 119.45 | 42.58 | 105.80 | 120.13 |
| Inventory Days | 136.88 | 99.55 | 52.14 | 26.07 | 20.28 | 19.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Days Payable | 273.75 | 165.91 | 156.43 | 182.50 | 141.94 | 211.32 | ||||||
| Cash Conversion Cycle | 15.21 | 62.06 | 32.59 | -23.70 | 5.53 | 18.05 | 203.72 | 172.89 | 119.45 | 42.58 | 105.80 | 120.13 |
| Working Capital Days | 304.17 | 250.09 | 84.73 | 71.89 | 77.42 | 82.95 | 118.84 | 38.42 | 79.64 | 24.33 | 89.93 | 106.27 |
| ROCE % | 1.71% | 0.21% | 5.30% | 0.84% | 0.42% | -0.21% | -0.83% | 1.24% | 1.26% | 1.26% | 1.45% | 2.05% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|
| Manufacturing inventory (Raw Materials + Work-in-Progress) as % of total inventory % |
|
||||||
| Number of business segments / activities count |
|||||||
| Trading inventory (Stock-in-Trade) as % of total inventory % |
|||||||
| Revenue from Sale of Products / Goods as % of total revenue % |
|||||||
| Revenue from Sale of Services as % of total revenue % |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Regarding Submission Of Application To BSE For 'In-Principle' Approval Of The Scheme Of Amalgamation Of Emazing Deals Limited Into Kaiser Corporation Limited.
- Kaiser Corporation filed BSE in-principle approval for amalgamation of Emazing Deals Limited.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Company published newspaper advertisment seeking attention of the shareholders regarding 33rd Annual General Meeting of the Company scheduled to be held on Monday 28 September …
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
- Postal ballot passed approving Ms. Anchal Yadav and Ms. Radhika Gaud as independent directors.
-
Announcement Under Regulation 30 - Appointment Of Internal Auditor
- Board approved amalgamation of Emazing Deals into Kaiser; 33rd AGM on September 28, 2026.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1]
KCL is in the business of Printing Labels, Articles of Stationery, Magazines, and Cartons. It has
diversified into Engineering Goods, Electric and Mechanical Heat Tracing, and Turnkey Projects through its subsidiaries.