Kaiser Corporation Ltd

AI

Kaiser Corporation Ltd

₹ 5.97 -0.83%
04 Sep 4:01 p.m.
About

Incorporated in 1993, Kaiser Corporation Ltd is
in the printing business and also provides turnkey project management and engineering services through its subsidiary[1]

Key Points

Business Overview:[1]
KCL is in the business of Printing Labels, Articles of Stationery, Magazines, and Cartons. It has
diversified into Engineering Goods, Electric and Mechanical Heat Tracing, and Turnkey Projects through its subsidiaries.

  • Market Cap 31.4 Cr.
  • Current Price 5.97
  • High / Low 7.50 / 3.62
  • Stock P/E 224
  • Book Value 0.93
  • Dividend Yield 0.00 %
  • ROCE 2.05 %
  • ROE 1.64 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 6.43 times its book value
  • Promoter holding is low: 26.6%
  • Company has a low return on equity of 1.38% over last 3 years.
  • Contingent liabilities of Rs.13.7 Cr.
  • Debtor days have increased from 89.5 to 120 days.
  • Promoter holding has decreased over last 3 years: -32.9%
  • Working capital days have increased from 73.5 days to 106 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.13 0.14 0.16 0.17 0.16 0.16 0.16 0.22 0.19 0.18 0.21 0.21 0.45
0.13 0.13 0.15 0.16 0.15 0.15 0.15 0.21 0.18 0.16 0.18 0.20 0.36
Operating Profit 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.01 0.09
OPM % 0.00% 7.14% 6.25% 5.88% 6.25% 6.25% 6.25% 4.55% 5.26% 11.11% 14.29% 4.76% 20.00%
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.04 0.02 0.10
Tax % 0.00% 0.00% 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 25.00% 0.00% 20.00%
0.01 0.01 0.01 0.02 0.02 0.01 0.02 0.01 0.01 0.02 0.03 0.02 0.07
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.48 0.54 0.56 0.66 0.66 0.66 0.43 0.57 0.55 0.60 0.69 0.79 1.05
0.43 0.53 0.55 0.64 0.66 0.68 0.49 0.53 0.53 0.57 0.66 0.72 0.90
Operating Profit 0.05 0.01 0.01 0.02 0.00 -0.02 -0.06 0.04 0.02 0.03 0.03 0.07 0.15
OPM % 10.42% 1.85% 1.79% 3.03% 0.00% -3.03% -13.95% 7.02% 3.64% 5.00% 4.35% 8.86% 14.29%
0.03 0.00 0.24 0.02 0.02 0.01 0.02 0.02 0.04 0.03 0.04 0.03 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.01 0.25 0.04 0.02 -0.01 -0.05 0.05 0.05 0.06 0.07 0.10 0.19
Tax % 50.00% -100.00% 92.00% 0.00% 0.00% 200.00% -20.00% 20.00% 20.00% 0.00% 14.29% 20.00%
0.03 0.01 0.02 0.03 0.02 -0.02 -0.04 0.03 0.04 0.06 0.06 0.08 0.14
EPS in Rs 0.01 0.00 0.00 0.01 0.00 -0.00 -0.01 0.01 0.01 0.01 0.01 0.02 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: 13%
3 Years: 13%
TTM: 44%
Compounded Profit Growth
10 Years: 23%
5 Years: 32%
3 Years: 26%
TTM: 180%
Stock Price CAGR
10 Years: 4%
5 Years: 74%
3 Years: -33%
1 Year: 14%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26
Reserves -0.56 -0.55 -0.53 -0.50 -0.48 -0.50 -0.54 -0.57 -0.53 -0.47 -0.42 -0.35
0.00 0.00 0.00 0.00 0.00 0.09 0.11 0.12 0.00 0.00 0.00 0.00
0.10 0.09 0.11 0.12 0.11 0.16 0.10 0.12 0.13 0.11 0.11 0.13
Total Liabilities 4.80 4.80 4.84 4.88 4.89 5.01 4.93 4.93 4.86 4.90 4.95 5.04
0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.99 3.99 4.44 4.46 4.48 4.48 4.50 4.54 4.57 4.59 4.62 4.65
0.81 0.81 0.40 0.41 0.40 0.52 0.43 0.39 0.29 0.31 0.33 0.39
Total Assets 4.80 4.80 4.84 4.88 4.89 5.01 4.93 4.93 4.86 4.90 4.95 5.04

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.02 0.02 0.20 -0.01 -0.01 -0.11 0.02 0.01 0.13 0.14 -0.08 0.01
0.01 0.00 -0.20 0.00 0.00 0.00 0.00 0.00 -0.02 -0.03 -0.03 -0.02
0.00 0.00 0.00 0.00 0.00 0.09 0.01 0.00 -0.12 0.00 0.00 0.00
Net Cash Flow -0.01 0.02 0.00 -0.02 -0.02 -0.02 0.03 0.01 -0.01 0.10 -0.11 -0.01
Free Cash Flow -0.02 0.02 0.20 -0.01 -0.01 -0.11 0.02 0.01 0.13 0.13 -0.08 0.01
CFO/OP -20% 200% 2,400% 0% 450% -33% 25% 650% 533% -200% 43%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 152.08 128.43 136.88 132.73 127.20 210.15 203.72 172.89 119.45 42.58 105.80 120.13
Inventory Days 136.88 99.55 52.14 26.07 20.28 19.21 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 273.75 165.91 156.43 182.50 141.94 211.32
Cash Conversion Cycle 15.21 62.06 32.59 -23.70 5.53 18.05 203.72 172.89 119.45 42.58 105.80 120.13
Working Capital Days 304.17 250.09 84.73 71.89 77.42 82.95 118.84 38.42 79.64 24.33 89.93 106.27
ROCE % 1.71% 0.21% 5.30% 0.84% 0.42% -0.21% -0.83% 1.24% 1.26% 1.26% 1.45% 2.05%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Manufacturing inventory (Raw Materials + Work-in-Progress) as % of total inventory
%

Log in to view insights

Please log in to see hidden values.

Login
Number of business segments / activities
count
Trading inventory (Stock-in-Trade) as % of total inventory
%
Revenue from Sale of Products / Goods as % of total revenue
%
Revenue from Sale of Services as % of total revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

37 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.52% 59.52% 59.52% 59.52% 59.52% 59.52% 59.52% 55.12% 55.12% 54.51% 26.60% 26.60%
40.47% 40.48% 40.47% 40.48% 40.49% 40.47% 40.48% 44.87% 44.88% 45.49% 73.39% 73.41%
No. of Shareholders 13,97415,09618,75518,93218,63619,11819,52726,32124,89524,18023,61022,804

Documents