BN Agrochem Ltd
Incorporated in 1991, BN Holdings Ltd manufactures & trades different kinds
of edible oil, oil seeds, solvent extraction, extracted oil-cakes, refined oil, etc.[1]
- Market Cap ₹ 2,346 Cr.
- Current Price ₹ 240
- High / Low ₹ 420 / 195
- Stock P/E 137
- Book Value ₹ 47.7
- Dividend Yield 0.00 %
- ROCE 4.38 %
- ROE 8.01 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 206 to 59.4 days.
Cons
- Stock is trading at 5.03 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 5.93%
- Tax rate seems low
- Company has a low return on equity of 13.2% over last 3 years.
- Earnings include an other income of Rs.9.16 Cr.
- Promoter holding has decreased over last 3 years: -52.7%
- Working capital days have increased from 82.9 days to 172 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| 0 | 7 | 299 | 873 | 927 | |
| 0 | 10 | 292 | 851 | 932 | |
| Operating Profit | -0 | -3 | 7 | 22 | -5 |
| OPM % | -44% | 2.5% | 2.5% | -0.5% | |
| -0 | 0 | 23 | 0 | 9 | |
| Interest | 0 | 0 | 9 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | -0 | -3 | 22 | 20 | 2 |
| Tax % | 0% | 0% | 9% | -74% | |
| -0 | -3 | 20 | 34 | 17 | |
| EPS in Rs | -0.37 | -3.16 | 2.02 | 3.52 | 1.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 84% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 441% |
| TTM: | -61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 62% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 10 | 10 | 98 | 98 |
| Reserves | -10 | 61 | 294 | 369 |
| 1 | 1 | 83 | 51 | |
| 0 | 0 | 188 | 8 | |
| Total Liabilities | 0 | 72 | 662 | 526 |
| 0 | 0 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 72 | 72 | 72 |
| 0 | 0 | 589 | 453 | |
| Total Assets | 0 | 72 | 662 | 526 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| -0 | -3 | -31 | 24 | |
| 0 | -72 | -290 | 24 | |
| 0 | 75 | 328 | -43 | |
| Net Cash Flow | 0 | 0 | 6 | 4 |
| Free Cash Flow | -0 | -3 | -32 | 24 |
| CFO/OP | 110% | 100% | -400% | 124% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 0 | 352 | 59 | |
| Inventory Days | 0 | 0 | 0 | |
| Days Payable | ||||
| Cash Conversion Cycle | 0 | 352 | 59 | |
| Working Capital Days | -3 | 79 | 172 | |
| ROCE % | -9% | 27% | 4% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Export (Outside India) revenue share - consolidated % of revenue |
|
|||||||||
| Top customer concentration (KLB International) - % of consolidated revenue % of revenue |
||||||||||
| Number of overseas subsidiaries count |
||||||||||
| Number of permanent employees on rolls count ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pursuant to Regulation 30 read with Regulation 47 of SEBI (LODR)Regulations, 2015, please find attached herewith publication of first quarter ....
-
Announcement under Regulation 30 (LODR)-Meeting Updates
- Board approved INR 15 crore related-party guarantee; 35th AGM on Sept 23, 2026.
-
Results- Financial Results For June 30, 2026.
- BN Agrochem approved Q1 FY27 results for quarter ended June 30, 2026; review report unmodified.
-
Board Meeting Outcome for Board Meeting Held On August 11, 2026
- Board approved Q1 FY27 standalone and consolidated unaudited results on August 11, 2026; review report unmodified.
-
Board Meeting Intimation for Board Meeting To Be Held On August 11, 2026
- Board meets August 11, 2026 to approve Q1 FY27 standalone and consolidated results.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1][2]
BNHL (formerly Arihant Tournesol Limited) is engaged in investing in companies which deal in manufacturing and trading of various kinds of oil, oil seeds, solvent extraction, extracted oil cakes, refined oil, agricultural produce, etc. It is planning to go international as a Food and FMCG company, and also aims to expand its business in renewable energy.