BN Agrochem Ltd
Incorporated in 1991, BN Holdings Ltd manufactures & trades different kinds
of edible oil, oil seeds, solvent extraction, extracted oil-cakes, refined oil, etc.[1]
- Market Cap ₹ 3,326 Cr.
- Current Price ₹ 340
- High / Low ₹ 420 / 163
- Stock P/E 96.8
- Book Value ₹ 47.7
- Dividend Yield 0.00 %
- ROCE 4.38 %
- ROE 8.01 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 206 to 59.4 days.
Cons
- Stock is trading at 7.13 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 5.93%
- Tax rate seems low
- Company has a low return on equity of 13.2% over last 3 years.
- Promoter holding has decreased over last 3 years: -52.7%
- Working capital days have increased from 82.9 days to 172 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0 | 7 | 299 | 873 | |
| 0 | 10 | 292 | 851 | |
| Operating Profit | -0 | -3 | 7 | 22 |
| OPM % | -44% | 2% | 3% | |
| -0 | 0 | 23 | 0 | |
| Interest | 0 | 0 | 9 | 2 |
| Depreciation | 0 | 0 | 0 | 1 |
| Profit before tax | -0 | -3 | 22 | 20 |
| Tax % | 0% | 0% | 9% | -74% |
| -0 | -3 | 20 | 34 | |
| EPS in Rs | -0.37 | -3.16 | 2.02 | 3.52 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 192% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 441% |
| TTM: | -43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 98% |
| 3 Years: | 94% |
| 1 Year: | 117% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 10 | 10 | 98 | 98 |
| Reserves | -10 | 61 | 294 | 369 |
| 1 | 1 | 83 | 51 | |
| 0 | 0 | 188 | 8 | |
| Total Liabilities | 0 | 72 | 662 | 526 |
| 0 | 0 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 72 | 72 | 72 |
| 0 | 0 | 589 | 453 | |
| Total Assets | 0 | 72 | 662 | 526 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| -0 | -3 | -31 | ||
| 0 | -72 | -290 | ||
| 0 | 75 | 328 | ||
| Net Cash Flow | 0 | 0 | 6 | |
| Free Cash Flow | -0 | -3 | -32 | |
| CFO/OP | 110% | 100% | -400% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 0 | 352 | 59 | |
| Inventory Days | 0 | 0 | 0 | |
| Days Payable | ||||
| Cash Conversion Cycle | 0 | 352 | 59 | |
| Working Capital Days | -3 | 79 | 172 | |
| ROCE % | -9% | 27% | 4% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual Production Volume (Manufacturing) Metric Tonnes ・Standalone data |
|
||||||||||
| Installed Capacity - Edible Oil Refinery Metric Tonnes Per Annum ・Standalone data |
|||||||||||
| Installed Capacity - Solvent Extraction Plant Metric Tonnes Per Annum ・Standalone data |
|||||||||||
| Revenue Concentration - Agusta Global DMCC % |
|||||||||||
| Revenue Concentration - KLB International Pte Ltd % |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Pursuant to Regulation 30 read with regulation 47 of SEBI LODR 2015, please find attached herewith the intimation of newspaper publication.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - BN Agrochem filed FY2025-26 secretarial compliance report; BSE fines of INR76,700 and INR1,22,720 disclosed.
-
Results- Financial Results For March 31 2026
29 May - Board approved audited standalone and consolidated FY26 results on May 29, 2026; audit opinion unmodified.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
29 May - Anurag Bansal appointed CFO from June 1, 2026; Manisha resigns May 31, 2026; auditors changed.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 29, 2026
29 May - Board approved audited Q4 and FY26 standalone/consolidated results with unmodified audit opinion on May 29, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
BNHL (formerly Arihant Tournesol Limited) is engaged in investing in companies which deal in manufacturing and trading of various kinds of oil, oil seeds, solvent extraction, extracted oil cakes, refined oil, agricultural produce, etc. It is planning to go international as a Food and FMCG company, and also aims to expand its business in renewable energy.