Hira Automobile Ltd

AI
Hira Automobile Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hira Automobile Ltd

₹ 193 0.00%
01 Sep - close price
hiraautomobiles.com BSE: 531743
About

Incorporated in 1989, Hira Automobiles Ltd
deals as the largest Maruti Suzuki dealership
of South Punjab.[1]

Key Points

Business Overview:[1][2][3]
a) HAL is an authorised dealer of Maruti
Suzuki India Limited (MSIL)
b) It operates 12 showrooms (sales outlets)
and 11 workshops located across multiple locations in Punjab.
c) The company deals in diverse products
of passenger cars and used cars.
d) It also deals in pre-owned car sales and purchases.
e) The company also derives income from
after-sales service, sale of the spare parts, coupled with income in the form of performance
-based incentives and discounts from MSIL, etc.
f) The company helps in running the Maruti Driving School
g) The company is also carrying on the insurance of vehicles being sold as an agent of the Motor Insurance Companies

Website BSE
  • Market Cap ₹ 53.1 Cr.
  • Current Price ₹ 193
  • High / Low ₹ 432 / 193
  • Stock P/E
  • Book Value ₹ 53.5
  • Dividend Yield 0.00 %
  • ROCE 7.41 %
  • ROE 1.23 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 33.3 days to 24.1 days

Cons

  • Stock is trading at 3.61 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.83% over past five years.
  • Company has a low return on equity of 3.98% over last 3 years.
  • Debtor days have increased from 46.5 to 60.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
59.68 62.79 67.63 72.11 56.56 58.03 50.31 46.31 22.73 26.67 53.75 34.43 4.78
57.05 60.21 64.80 70.02 54.35 55.26 47.66 44.21 20.74 24.55 51.69 33.00 4.29
Operating Profit 2.63 2.58 2.83 2.09 2.21 2.77 2.65 2.10 1.99 2.12 2.06 1.43 0.49
OPM % 4.41% 4.11% 4.18% 2.90% 3.91% 4.77% 5.27% 4.53% 8.75% 7.95% 3.83% 4.15% 10.25%
0.02 0.02 0.02 0.15 0.02 0.02 0.01 0.24 0.02 0.01 0.04 0.27 0.01
Interest 2.06 1.93 2.07 1.73 1.75 1.95 2.13 1.94 1.63 1.68 1.63 1.41 1.58
Depreciation 0.34 0.34 0.37 0.30 0.33 0.34 0.34 0.27 0.32 0.32 0.32 0.30 0.30
Profit before tax 0.25 0.33 0.41 0.21 0.15 0.50 0.19 0.13 0.06 0.13 0.15 -0.01 -1.38
Tax % 24.00% 21.21% 31.71% 128.57% 26.67% 26.00% 21.05% -15.38% 16.67% 30.77% 26.67% 300.00% 0.00%
0.19 0.27 0.28 -0.06 0.11 0.37 0.15 0.15 0.05 0.09 0.11 -0.05 -1.38
EPS in Rs 0.69 0.98 1.02 -0.22 0.40 1.34 0.54 0.54 0.18 0.33 0.40 -0.18 -5.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
323 310 322 354 369 277 204 224 249 262 211 136 120
316 302 314 345 358 269 196 215 239 252 201 130 114
Operating Profit 7 8 8 10 11 8 9 10 10 10 10 6 6
OPM % 2.1% 2.5% 2.6% 2.8% 3.0% 2.7% 4.2% 4.3% 4.0% 3.9% 4.6% 4.3% 5%
1 0 0 0 1 1 0 0 0 0 0 2 0
Interest 4 6 6 7 8 7 7 8 8 8 8 6 6
Depreciation 2 1 2 2 2 2 1 1 1 1 1 1 1
Profit before tax 2 1 1 1 2 -1 0 1 1 1 1 0 -1
Tax % 34% 44% 37% 67% 19% -59% 17% 14% 26% 44% 20% 38%
1 1 1 0 1 -0 0 1 1 1 1 0 -1
EPS in Rs 3.92 2.03 2.91 1.45 5.27 -1.38 1.05 2.25 2.72 2.47 2.83 0.73 -4.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -8%
5 Years: -8%
3 Years: -18%
TTM: -33%
Compounded Profit Growth
10 Years: -11%
5 Years: -6%
3 Years: -33%
TTM: -271%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -56%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 4%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 6 6 7 8 9 9 9 9 10 11 12 12
70 60 64 84 91 79 77 77 78 82 86 65
18 14 12 7 7 7 7 5 5 5 5 5
Total Liabilities 96 83 86 102 110 97 96 94 96 101 105 85
17 17 16 16 18 15 14 13 13 13 16 13
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
80 66 70 86 92 82 83 82 83 88 90 72
Total Assets 96 83 86 102 110 97 96 94 96 101 105 85

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 8 2 -5 3 14 12 7 11 5 8 25
-2 -2 -0 2 -4 2 -0 -0 -2 -1 -4 2
10 -14 -2 -4 -0 -19 -12 -6 -9 -2 -3 -27
Net Cash Flow 7 -8 0 -7 -2 -4 0 -0 0 2 1 0
Free Cash Flow -2 6 2 -5 -1 15 12 6 9 5 6 26
CFO/OP -9% 104% 34% -42% 27% 178% 144% 70% 107% 58% 90% 433%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 16 17 19 20 22 32 40 38 34 37 42 60
Inventory Days 50 53 50 52 53 63 85 76 74 71 87 59
Days Payable 8 2 1 1 1 1 3 1 2 1 2 1
Cash Conversion Cycle 58 68 68 70 74 93 122 113 106 107 128 119
Working Capital Days -6 6 12 8 8 21 47 47 41 38 38 24
ROCE % 9% 9% 10% 10% 9% 6% 8% 10% 10% 10% 9% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Number of Showrooms (Sales Outlets)
count
Number of Workshops (Service Centers)
count
Total Number of Branches / Locations
count
Vehicle Sales Volume
units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73%
4.28% 4.28% 4.27% 4.28% 4.27% 4.27% 4.27% 4.28% 4.28% 4.28% 4.28% 4.28%
No. of Shareholders 204204206209210209211216233255253253

Documents

Announcements

Annual reports

Credit ratings