Duke Offshore Ltd

Duke Offshore Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Duke Offshore Ltd

₹ 19.5 4.95%
15 Jun - close price
dukeoffshore.com BSE: 531471
About

Incorporated in 1985, Duke Offshore Ltd is in the marine offshore business and related activities.[1]

Key Points

Business Overview:[1]
DOL is an Indian marine multinational company.
It operates in the near-shore marine services
segment in India, and has broadened its
service offerings to include vessel deployment for crew transfers and marine survey ops.

Website BSE
  • Market Cap ₹ 19.2 Cr.
  • Current Price ₹ 19.5
  • High / Low ₹ 32.9 / 13.1
  • Stock P/E
  • Book Value ₹ 4.26
  • Dividend Yield 0.00 %
  • ROCE -13.1 %
  • ROE -14.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.57 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -7.44% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Oil Oil Equipment & Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.68 1.37 0.47 0.98 1.31 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.32 0.84 0.81 0.63 0.64 0.73 0.51 0.44 0.78 0.37 0.31 0.50 0.56
Operating Profit -0.64 0.53 -0.34 0.35 0.67 -0.66 -0.51 -0.44 -0.78 -0.37 -0.31 -0.50 -0.56
OPM % -94.12% 38.69% -72.34% 35.71% 51.15% -942.86%
0.06 0.00 0.00 0.01 0.00 0.68 0.01 -0.02 -0.01 0.07 0.03 1.45 0.01
Interest 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.02
Depreciation 0.25 0.19 0.27 0.24 0.12 0.26 0.13 0.32 -0.25 0.10 0.25 0.06 0.10
Profit before tax -0.84 0.33 -0.62 0.12 0.54 -0.24 -0.64 -0.78 -0.54 -0.40 -0.53 0.89 -0.67
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.83 0.33 -0.62 0.12 0.54 -0.24 -0.64 -0.78 -0.54 -0.40 -0.53 0.89 -0.67
EPS in Rs -0.84 0.33 -0.63 0.12 0.55 -0.24 -0.65 -0.79 -0.55 -0.41 -0.54 0.90 -0.68
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9.28 9.79 6.77 9.11 9.25 4.26 1.67 1.46 2.78 4.14 0.07 0.00
4.96 5.49 3.79 5.66 5.51 3.74 2.75 3.55 3.21 2.94 2.11 1.66
Operating Profit 4.32 4.30 2.98 3.45 3.74 0.52 -1.08 -2.09 -0.43 1.20 -2.04 -1.66
OPM % 46.55% 43.92% 44.02% 37.87% 40.43% 12.21% -64.67% -143.15% -15.47% 28.99% -2,914.29%
0.54 0.16 0.13 0.05 0.07 -1.81 0.24 0.05 0.07 0.01 0.32 1.55
Interest 0.15 0.00 0.33 0.98 1.10 0.93 0.06 0.05 0.03 0.02 0.01 0.02
Depreciation 0.74 0.77 1.15 1.81 2.01 1.76 1.37 1.82 0.89 0.82 0.47 0.51
Profit before tax 3.97 3.69 1.63 0.71 0.70 -3.98 -2.27 -3.91 -1.28 0.37 -2.20 -0.64
Tax % 36.78% 33.88% 30.67% 129.58% 20.00% -32.41% -13.22% 5.12% -64.84% -235.14% 0.00% 0.00%
2.51 2.44 1.13 -0.21 0.57 -2.69 -1.97 -4.11 -0.45 1.24 -2.20 -0.65
EPS in Rs 2.54 2.46 1.14 -0.21 0.58 -2.73 -2.00 -4.17 -0.46 1.26 -2.23 -0.66
Dividend Payout % 9.92% 6.12% 44.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: -18%
TTM: 65%
Stock Price CAGR
10 Years: -4%
5 Years: 7%
3 Years: 44%
1 Year: 13%
Return on Equity
10 Years: -7%
5 Years: -19%
3 Years: -7%
Last Year: -14%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.98 4.98 4.98 4.98 9.91 9.91 9.91 9.91 9.91 9.91 9.91 9.91
Reserves 6.31 8.60 10.31 9.50 5.14 2.45 0.48 -3.62 -4.07 -2.83 -5.07 -5.71
0.00 0.00 9.55 10.18 8.34 0.73 0.60 0.47 0.33 0.17 0.16 0.25
2.06 3.42 2.76 3.96 2.69 1.14 0.70 0.39 1.13 0.31 0.35 0.28
Total Liabilities 13.35 17.00 27.60 28.62 26.08 14.23 11.69 7.15 7.30 7.56 5.35 4.73
8.14 7.52 21.38 23.69 21.59 7.63 6.43 5.10 4.45 3.96 3.13 2.66
CWIP 0.00 0.00 0.00 0.00 0.00 0.89 0.86 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00
5.21 9.48 6.22 4.93 4.49 5.71 4.40 2.05 2.85 3.60 2.07 2.07
Total Assets 13.35 17.00 27.60 28.62 26.08 14.23 11.69 7.15 7.30 7.56 5.35 4.73

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.23 4.66 2.33 3.60 3.42 0.94 -0.39 -2.32 0.12 0.12 -0.34 -0.16
-4.33 -0.11 -14.21 -4.08 1.33 9.41 0.05 -0.45 -0.24 -0.24 -0.10 0.50
-0.98 -0.26 9.19 -0.94 -2.95 -8.53 -0.18 -0.19 -0.18 -0.18 -0.01 -0.23
Net Cash Flow -0.08 4.29 -2.68 -1.42 1.80 1.82 -0.52 -2.96 -0.30 -0.30 -0.46 0.12
Free Cash Flow 0.90 4.51 -11.97 -0.53 3.09 -0.49 -0.53 -2.80 -0.12 -0.12 -0.29 0.18
CFO/OP 135% 140% 94% 118% 104% 144% 79% 110% -33% 12% 20% 10%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85.35 123.78 141.26 94.15 43.80 43.70 69.94 200.00 129.98 95.22 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 85.35 123.78 141.26 94.15 43.80 43.70 69.94 200.00 129.98 95.22 0.00
Working Capital Days 134.91 82.40 34.51 -35.66 -37.88 52.27 2.19 270.00 82.72 81.99 208.57
ROCE % 33.84% 29.67% 10.20% 6.83% 7.28% -5.87% -18.36% -43.49% -19.33% 5.81% -30.04% -13.14%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross Block of Marine Assets (Ships, Vessels, and Speed Boats)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Net Capital Turnover Ratio
Ratio
Number of Permanent Employees
Number
Trade Receivables Turnover Ratio
Ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.61% 70.61% 70.61% 70.61% 70.61% 70.61% 70.61% 70.61% 70.61% 70.61% 70.61% 70.61%
29.40% 29.40% 29.39% 29.39% 29.39% 29.39% 29.40% 29.39% 29.40% 29.40% 29.41% 29.40%
No. of Shareholders 3,6133,6463,7484,3134,1804,6254,7714,9435,1405,4385,8856,679

Documents

Announcements

Annual reports