Shakti Pumps (India) Ltd

Shakti Pumps Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shakti Pumps (India) Ltd

₹ 857 -0.82%
30 May - close price
shaktipumps.com BSE: 531431 NSE: SHAKTIPUMP
About

Shakti Pumps (India) Ltd is primarily engaged in manufacturing of pumps and motors of various kinds. It also offers advanced water pumping solutions to a wide range of applications such as irrigation, horticulture, domestic water supply, commercial and industrial applications.
Its brand "Shakti" is well received in the domestic and international markets.[1]

Key Points

Product Offerings
A) Pumps: Submersible pumps, Solar pumps, Vertical multistage centrifugal pumps, Mono end suction pumps, Pressure booster pumps, wastewater pumps, open well pumps, etc.
B) Motors: Submersible motors, EV motors, surface motors, etc.
C) Controllers: Universal solar pump controller, Shakti solar drive, Shakti elite soft starter, hybrid controllers, etc.
D) Others: Mechanical seal, Hydro pneumatic PLC parameter setting manuals, solar structures, etc. [1]

Website BSE NSE
  • Market Cap ₹ 10,297 Cr.
  • Current Price ₹ 857
  • High / Low ₹ 1,398 / 391
  • Stock P/E 26.2
  • Book Value ₹ 88.3
  • Dividend Yield 0.08 %
  • ROCE 58.4 %
  • ROE 45.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 84.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.7%
  • Company's median sales growth is 26.6% of last 10 years

Cons

  • Stock is trading at 9.70 times its book value
  • Company has high debtors of 151 days.
  • Promoter holding has decreased over last 3 years: -3.21%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
364 237 210 302 175 101 134 470 587 555 626 647 651
334 218 200 281 167 98 126 405 480 426 491 502 499
Operating Profit 30 19 10 21 9 3 8 64 107 129 135 146 152
OPM % 8% 8% 5% 7% 5% 3% 6% 14% 18% 23% 22% 22% 23%
2 1 1 1 4 8 1 2 1 5 6 9 5
Interest 4 5 5 3 4 3 3 4 7 8 10 11 11
Depreciation 4 4 4 4 4 4 4 4 4 4 4 4 5
Profit before tax 23 10 1 14 5 4 2 57 97 122 126 140 142
Tax % 26% 25% 19% 21% 10% -26% 42% 28% 27% 26% 26% 25% 26%
17 7 1 11 5 4 1 41 71 90 94 105 104
EPS in Rs 1.55 0.68 0.05 1.03 0.41 0.40 0.08 3.71 5.91 7.53 7.83 8.71 8.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
297 299 264 408 412 521 357 887 1,124 923 1,292 2,479
252 252 243 349 342 447 355 766 1,035 866 1,109 1,918
Operating Profit 45 47 21 59 70 74 2 121 89 58 183 561
OPM % 15% 16% 8% 14% 17% 14% 1% 14% 8% 6% 14% 23%
10 11 8 2 3 3 4 3 11 7 11 26
Interest 13 13 14 16 14 17 19 14 14 17 18 40
Depreciation 7 10 12 13 14 15 16 17 17 17 18 18
Profit before tax 36 35 3 32 45 45 -29 93 69 30 159 529
Tax % 26% 27% 43% 32% 38% 31% -30% 34% 19% 20% 26% 26%
27 26 2 22 28 31 -20 61 56 24 117 394
EPS in Rs 2.90 2.56 0.20 1.98 2.52 2.85 -1.85 5.55 5.04 2.17 9.75 32.75
Dividend Payout % 12% 13% 0% 17% 24% 29% 0% 24% 7% 15% 7% 3%
Compounded Sales Growth
10 Years: 24%
5 Years: 47%
3 Years: 30%
TTM: 92%
Compounded Profit Growth
10 Years: 31%
5 Years: 84%
3 Years: 92%
TTM: 236%
Stock Price CAGR
10 Years: 40%
5 Years: 103%
3 Years: 121%
1 Year: 107%
Return on Equity
10 Years: 20%
5 Years: 28%
3 Years: 31%
Last Year: 45%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 17 17 18 18 18 18 18 18 18 20 120
Reserves 121 178 173 208 231 254 222 284 324 345 656 941
113 117 117 88 109 165 178 67 98 71 84 128
62 60 59 104 91 104 86 256 363 230 599 658
Total Liabilities 311 372 367 418 449 542 504 626 804 664 1,359 1,848
90 106 110 121 119 128 129 124 121 116 119 153
CWIP 2 5 8 0 0 1 1 1 1 2 18 0
Investments 1 1 1 2 10 18 20 19 19 27 46 77
219 261 248 294 320 395 354 482 663 519 1,176 1,618
Total Assets 311 372 367 418 449 542 504 626 804 664 1,359 1,848

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 -4 34 52 21 -7 53 132 5 32 25 26
-29 -26 -18 -19 -21 -34 -35 2 0 -11 -50 -171
12 28 -16 -33 6 35 -15 -122 6 -41 195 8
Net Cash Flow 1 -1 0 1 6 -6 3 12 12 -20 170 -138

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 115 143 130 139 135 121 116 103 118 86 178 151
Inventory Days 177 220 219 136 156 127 191 66 80 92 110 70
Days Payable 75 71 62 93 76 72 77 106 118 63 172 111
Cash Conversion Cycle 217 292 288 183 215 175 230 63 80 115 115 110
Working Capital Days 127 189 190 152 187 186 220 76 87 107 109 119
ROCE % 21% 17% 6% 16% 18% 16% -2% 27% 20% 11% 30% 58%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.82% 54.82% 55.95% 56.14% 56.22% 56.22% 56.22% 51.57% 51.57% 51.57% 51.57% 51.61%
0.27% 0.34% 0.36% 0.35% 0.39% 0.64% 0.49% 0.77% 2.32% 3.36% 3.16% 5.16%
0.06% 0.00% 0.00% 0.00% 0.15% 0.22% 0.31% 8.68% 6.85% 6.79% 5.27% 4.33%
44.85% 44.83% 43.68% 43.53% 43.23% 42.93% 43.00% 38.96% 39.25% 38.27% 39.99% 38.91%
No. of Shareholders 41,65942,78444,27342,63645,54145,27947,50252,94370,19096,9551,53,3611,98,924

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls