Vellora Impact Ltd

AI
Vellora Impact Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vellora Impact Ltd

₹ 9.22 4.89%
04 Nov - close price
dharapratiksha.com BSE: 531257
About

Incorporated in 1991, Vellora Impact Ltd is in the business of chemical manufacturing and agriculture.[1]

Key Points

Business Overview:[1][2]
VIL is an Ahmedabad-based company that operates in the business of colour pigment manufacturing and agriculture.

Website BSE
  • Market Cap ₹ 5.14 Cr.
  • Current Price ₹ 9.22
  • High / Low ₹ 27.8 / 8.61
  • Stock P/E 0.39
  • Book Value ₹ 24.4
  • Dividend Yield 0.00 %
  • ROCE -792 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.38 times its book value

Cons

  • The company has delivered a poor sales growth of -16.3% over past five years.
  • Promoter holding is low: 3.12%
  • Promoter holding has decreased over last 3 years: -42.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1.60 2.71 4.03 2.26 1.66 1.68 0.47 1.17 2.17 0.16 1.18 141.92 148.64
1.42 2.57 3.83 2.08 1.64 2.12 5.00 3.27 2.90 0.04 0.58 133.94 139.72
Operating Profit 0.18 0.14 0.20 0.18 0.02 -0.44 -4.53 -2.10 -0.73 0.12 0.60 7.98 8.92
OPM % 11.25% 5.17% 4.96% 7.96% 1.20% -26.19% -963.83% -179.49% -33.64% 75.00% 50.85% 5.62% 6.00%
0.01 0.02 0.01 0.00 0.00 0.01 2.75 0.08 7.30 -0.02 0.01 0.00 0.01
Interest 0.08 0.05 0.10 0.08 0.08 0.09 -0.01 0.09 -0.08 0.00 0.01 0.00 0.00
Depreciation 0.08 0.08 0.09 0.06 0.06 0.00 0.23 0.00 0.13 0.00 0.00 0.08 0.06
Profit before tax 0.03 0.03 0.02 0.04 -0.12 -0.52 -2.00 -2.11 6.52 0.10 0.60 7.90 8.87
Tax % 33.33% 33.33% 150.00% 225.00% 8.33% -19.23% -2.50% 0.00% -1.23% 0.00% 65.00% 25.19% 24.24%
0.02 0.02 -0.01 -0.05 -0.13 -0.42 -1.96 -2.11 6.60 0.09 0.21 5.91 6.71
EPS in Rs 0.04 0.04 -0.02 -0.09 -0.23 -0.75 -3.52 -3.79 11.85 0.16 0.38 10.61 12.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
10 11 13 11 12 16 11 16 10 10 6 5 292
10 10 12 10 11 16 11 16 9 10 11 7 274
Operating Profit 0 1 0 0 1 0 1 1 0 1 -5 -2 18
OPM % 4.8% 4.8% 2.3% 4.4% 4.7% 3.1% 7% 6% 4.4% 7% -79% -45% 6%
0 0 0 0 0 0 0 0 0 0 -2 8 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 1 0 0 -8 5 17
Tax % 0% 33% -200% 79% 100% 255% -9% 15% 33% 64% -1% 5%
0 0 0 0 0 -0 0 1 0 0 -8 5 13
EPS in Rs 0.04 0.04 0.27 0.05 0.02 -0.29 0.84 0.93 0.16 0.09 -13.75 8.96 23.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 54% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -8%
5 Years: -16%
3 Years: -22%
TTM: 5217%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 266%
Stock Price CAGR
10 Years: 8%
5 Years: -16%
3 Years: -27%
1 Year: -51%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6 6
Reserves -3 -3 -3 -3 -3 -3 -2 -2 -2 -2 -10 -5 8
3 2 2 2 2 0 0 1 3 3 4 0 0
2 3 3 3 4 3 3 3 4 6 5 1 96
Total Liabilities 8 8 8 8 9 6 6 7 11 13 5 2 109
2 2 2 2 2 2 2 2 2 2 0 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
6 6 6 6 7 4 4 5 9 12 5 1 109
Total Assets 8 8 8 8 9 6 6 7 11 13 5 2 109

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 1 1 -0 2 1 1 -3 -0 -0 -1
-0 -0 -0 -0 -0 -0 -1 -1 -1 -0 1 5
-0 -0 -1 -0 0 -2 0 0 3 -0 -0 -4
Net Cash Flow 0 -0 0 0 -0 -0 0 0 -1 -0 0 0
Free Cash Flow 0 0 1 0 -1 2 0 0 -3 -0 -0 -2
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 57% 45% 407% 146% -70% 402% 99% 74% -688% -6% 9% 65%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43 55 71 59 83 71 100 69 73 99 44 7
Inventory Days 177 156 88 123 152 21 34 41 304 396 125 0
Days Payable 106 109 99 119 144 74 117 84 202 301 141
Cash Conversion Cycle 115 102 60 64 91 18 17 26 175 194 28 7
Working Capital Days 58 56 60 61 87 26 37 33 137 157 -205 -60
ROCE % 4% 4% 4% 6% 5% 7% 14% 17% 6% 6% -151% -792%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export Sales Share of Total Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
persons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

17 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
45.98% 45.98% 46.01% 46.01% 46.01% 43.30% 29.83% 3.12% 3.12% 3.12% 3.12% 3.12%
0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
54.01% 54.01% 53.98% 53.98% 53.95% 56.65% 70.13% 96.85% 96.85% 96.85% 96.85% 96.85%
No. of Shareholders 6,2886,3666,2496,2096,3386,3596,3446,3606,2896,3416,3526,936

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports