Kesar Petroproducts Ltd

₹ 31.8 4.27%

11 Dec 4:00 p.m.

About

Incorporated in 1990, Kesar Petroproducts Ltd manufactures and markets Organic Chemicals and Pigments^[1]

Key Points

Business Overview:^[1]^[2]
Company is a manufacturer of Phthalocyanine Blue Crude range of pigments, dye intermediates and its downstream products in India and contribute up to 15% of the entire Copper Phthalocyanine market of India. It has a global presence in 15 countries

Product Profile:
a) Pigment:^[3] CPC Crude Blue, CPC Crude Blue Activated, Alpha Blue 15.0, Alpha Blue 15.1, Beta Blue 15.3, Pigment Green 7
b) Naphthalene Intermediates:^[4] Sulphonated Naphthalene, Nitro Naphthalene, Amino Naphthalene

Website BSE

Market Cap ₹ 307 Cr.
Current Price ₹ 31.8
High / Low ₹ 33.0 / 8.13
Stock P/E 32.1
Book Value ₹ 13.7
Dividend Yield 0.00 %
ROCE 3.14 %
ROE 3.48 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 67.5% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -0.70% over past five years.
Company has a low return on equity of 2.07% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.8.53 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	41.58	46.56	24.47	46.94	21.17	20.59	31.25	32.61	30.90	35.77	49.60	45.80	48.72
	38.99	44.48	22.50	45.22	19.74	19.00	29.42	31.84	29.75	37.36	47.63	42.67	45.30
Operating Profit	2.59	2.08	1.97	1.72	1.43	1.59	1.83	0.77	1.15	-1.59	1.97	3.13	3.42
OPM %	6.23%	4.47%	8.05%	3.66%	6.75%	7.72%	5.86%	2.36%	3.72%	-4.45%	3.97%	6.83%	7.02%
	0.51	0.28	-0.15	0.44	0.35	0.33	0.37	0.42	0.53	4.65	2.07	0.59	1.22
Interest	0.03	0.02	0.14	0.22	0.13	0.16	0.54	0.42	0.28	0.30	0.39	0.26	0.34
Depreciation	1.51	1.50	1.51	1.50	1.51	1.51	1.51	0.68	0.88	0.79	1.30	0.84	0.84
Profit before tax	1.56	0.84	0.17	0.44	0.14	0.25	0.15	0.09	0.52	1.97	2.35	2.62	3.46
Tax %	0.00%	0.00%	170.59%	25.00%	28.57%	20.00%	206.67%	33.33%	25.00%	25.38%	-29.79%	19.08%	15.61%
	1.56	0.84	-0.12	0.33	0.10	0.20	-0.16	0.06	0.39	1.47	3.05	2.12	2.92
EPS in Rs	0.16	0.09	-0.01	0.03	0.01	0.02	-0.02	0.01	0.04	0.15	0.32	0.22	0.30
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	44	153	145	143	172	178	154	130	124	153	120	149	180
	44	151	138	127	146	139	149	127	118	145	113	147	173
Operating Profit	1	2	7	16	26	39	6	3	6	8	7	2	7
OPM %	1%	2%	5%	11%	15%	22%	4%	2%	5%	5%	5%	2%	4%
	0	0	0	0	1	2	1	1	1	1	1	8	9
Interest	0	0	0	0	1	1	2	1	0	0	1	1	1
Depreciation	0	0	1	1	1	2	5	5	6	6	6	4	4
Profit before tax	0	2	7	15	25	38	0	-3	1	3	1	5	10
Tax %	17%	21%	23%	18%	21%	20%	197%	-3%	30%	10%	52%	-1%
	0	2	5	12	20	31	-0	-3	0	3	0	5	10
EPS in Rs	0.03	0.23	0.70	1.31	2.08	3.16	-0.03	-0.27	0.05	0.28	0.05	0.52	0.99
Dividend Payout %	0%	0%	14%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	-1%
3 Years:	6%
TTM:	56%

Compounded Profit Growth
10 Years:	10%
5 Years:	68%
3 Years:	69%
TTM:	1851%

Stock Price CAGR
10 Years:	18%
5 Years:	44%
3 Years:	75%
1 Year:	226%

Return on Equity
10 Years:	8%
5 Years:	1%
3 Years:	2%
Last Year:	3%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	7	7	7	9	10	10	10	10	10	10	10	10	10
Reserves	1	2	38	57	79	109	109	106	107	109	110	115	123
	6	6	7	9	5	0	8	8	16	21	50	63	66
	14	38	37	20	34	35	21	28	20	19	18	22	18
Total Liabilities	28	54	90	96	127	154	147	152	152	158	188	209	216
	8	10	37	36	39	43	43	41	51	49	47	56	54
CWIP	0	0	0	0	0	9	13	13	3	11	46	52	59
Investments	0	0	0	0	1	5	8	30	37	23	23	20	25
	20	44	53	60	87	96	83	68	62	75	71	82	78
Total Assets	28	54	90	96	127	154	147	152	152	158	188	209	216

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	11	0	-10	-10	6	29	-1	30	5	-6	33	-20
	0	-3	1	0	-4	-26	-10	-22	-8	-9	-42	-4
	0	0	4	13	-3	-4	6	1	7	3	13	25
Net Cash Flow	11	-3	-5	3	-1	-1	-5	9	4	-12	3	1

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	37	39	40	36	61	50	52	72	71	45	64	69
Inventory Days	27	4	13	45	57	76	67	70	51	48	83	79
Days Payable	112	100	105	59	90	84	56	91	67	51	64	54
Cash Conversion Cycle	-47	-57	-52	23	28	43	62	51	55	43	84	93
Working Capital Days	-46	-7	31	85	99	90	116	58	61	93	84	96
ROCE %	2%	15%	20%	23%	31%	37%	2%	-1%	1%	2%	1%	3%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%
	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	36.13%	36.14%	36.14%	36.13%	36.14%	36.14%	36.13%	36.14%	36.14%	36.13%	36.14%	36.13%
No. of Shareholders	36,435	36,273	36,268	36,255	36,248	35,993	35,908	35,565	37,742	40,111	41,128	40,442

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	31.03%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%	63.85%
	0.00%	0.72%	0.10%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.01%	0.01%	0.01%	0.03%	0.02%	0.01%	0.01%	0.01%	0.01%
	68.96%	35.42%	36.04%	36.02%	36.13%	36.14%	36.14%	36.13%	36.13%
No. of Shareholders	25,173	39,406	39,996	37,849	36,622	36,273	35,993	40,111	40,442

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kesar Petroproducts Ltd

Kesar Petroproducts Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls