Unilex Colour & Chemical Ltd

Unilex Colour & Chemical Ltd

₹ 27.0 1.89%
10 Jul - close price
About

Incorporated in 2001, Unilex Colours and Chemicals Ltd is engaged in the
business of manufacturing of Pigment, and trading of chemicals and food colours.[1]

Key Points

Business Overview:[1]
**a) Paints & Inks - ** UCCL produces, manufactures, imports, exports, and deals in paints, pigments, distempers, and all kinds of writing and printing inks, along with the raw materials required for their preparation.

  • Market Cap 36.8 Cr.
  • Current Price 27.0
  • High / Low 48.9 / 20.0
  • Stock P/E 5.30
  • Book Value 57.5
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 9.28 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.47 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.75% over past five years.
  • Company has a low return on equity of 11.9% over last 3 years.
  • Earnings include an other income of Rs.7.97 Cr.
  • Working capital days have increased from 95.3 days to 148 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Mar 2025 Sep 2025 Mar 2026
79 73 66 59
75 72 66 57
Operating Profit 3 1 0 2
OPM % 4% 1% 0% 4%
3 3 3 5
Interest 1 1 0 1
Depreciation 0 0 0 0
Profit before tax 6 3 2 7
Tax % 26% 26% 26% 18%
4 2 1 5
EPS in Rs 3.08 1.63 1.09 4.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
48 74 81 90 145 139 144 151 125
46 72 81 84 144 136 139 147 123
Operating Profit 2 2 1 6 1 3 4 4 2
OPM % 4% 3% 1% 6% 1% 2% 3% 3% 2%
2 2 3 2 6 5 5 6 8
Interest 0 0 0 0 1 1 1 1 1
Depreciation 0 1 0 0 1 1 1 1 1
Profit before tax 3 3 3 7 6 7 8 9 9
Tax % 33% 20% 25% 25% 26% 24% 26% 26% 19%
2 3 2 5 5 5 6 6 7
EPS in Rs 5.48 8.42 6.65 15.15 14.11 14.88 6.16 4.71 5.10
Dividend Payout % 0% 0% 0% 0% 0% 20% 16% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: -3%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 12%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 12%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 10 14 14
Reserves 5 14 16 21 25 29 27 58 65
5 7 5 7 11 12 22 16 21
7 24 27 30 37 27 32 15 14
Total Liabilities 19 48 51 61 77 71 91 102 113
4 5 10 11 11 11 11 6 6
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 7
15 43 40 50 65 59 79 96 100
Total Assets 19 48 51 61 77 71 91 102 113

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 1 -6 2 -4 -1 -13
-2 0 -1 -1 -1 -0 6 19
1 0 2 3 -1 8 21 4
Net Cash Flow -1 0 3 -3 0 3 26 11
Free Cash Flow 1 0 0 -6 2 -5 4 -13
CFO/OP 43% 0% 50% -290% 138% -44% 34% -490%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49 110 106 111 84 89 113 90 113
Inventory Days 32 66 53 62 54 43 50 46 61
Days Payable 49 130 137 139 93 72 80 34 29
Cash Conversion Cycle 33 46 22 34 44 60 83 102 145
Working Capital Days 63 78 55 41 41 52 53 85 148
ROCE % 14% 26% 20% 18% 18% 14% 10%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Manufacturing Revenue as % of Total Revenue from Operations
% of revenue from operations

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity (Pigment Blue 15:3 and 15:4)
metric tonnes per annum (mtpa)
Number of Export Countries
countries
Total Workforce (Permanent Employees + Contract Labour)
persons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026
73.56% 73.56% 73.56% 73.56%
5.56% 1.65% 0.00% 0.00%
6.33% 4.28% 3.40% 1.07%
14.55% 20.52% 23.04% 25.37%
No. of Shareholders 652718846786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents