Organic Coatings Ltd
Incorporated in 1965, Organic Coatings Ltd is mainly dealing with Inks and its auxiliaries.[1]
- Market Cap ₹ 20.5 Cr.
- Current Price ₹ 20.5
- High / Low ₹ 30.4 / 13.8
- Stock P/E
- Book Value ₹ 0.02
- Dividend Yield 0.00 %
- ROCE -24.1 %
- ROE -197 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 1,023 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 6.06%
- Company has a low return on equity of -109% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 84.2 to 105 days.
- Promoter holding has decreased over last 3 years: -49.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45.57 | 40.69 | 29.94 | 37.10 | 35.59 | 27.54 | 14.05 | 22.07 | 22.90 | 26.83 | 28.96 | 28.09 | 32.24 | |
| 44.77 | 39.35 | 27.65 | 35.20 | 34.40 | 25.99 | 13.56 | 21.61 | 21.54 | 24.99 | 29.09 | 29.84 | 33.49 | |
| Operating Profit | 0.80 | 1.34 | 2.29 | 1.90 | 1.19 | 1.55 | 0.49 | 0.46 | 1.36 | 1.84 | -0.13 | -1.75 | -1.25 |
| OPM % | 1.76% | 3.29% | 7.65% | 5.12% | 3.34% | 5.63% | 3.49% | 2.08% | 5.94% | 6.86% | -0.45% | -6.23% | -3.88% |
| 1.42 | 0.27 | 0.32 | 0.55 | 0.24 | 0.40 | 0.05 | 0.11 | 0.16 | 0.07 | 0.05 | 0.11 | 0.10 | |
| Interest | 1.94 | 1.42 | 1.17 | 1.06 | 1.12 | 1.18 | 1.39 | 1.47 | 1.49 | 1.45 | 1.16 | 0.71 | 0.69 |
| Depreciation | 1.41 | 1.40 | 1.31 | 1.35 | 1.34 | 1.29 | 1.30 | 1.07 | 0.98 | 0.93 | 0.86 | 0.91 | 0.93 |
| Profit before tax | -1.13 | -1.21 | 0.13 | 0.04 | -1.03 | -0.52 | -2.15 | -1.97 | -0.95 | -0.47 | -2.10 | -3.26 | -2.77 |
| Tax % | 0.00% | 0.00% | 0.00% | 25.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -1.12 | -1.21 | 0.13 | 0.03 | -1.03 | -0.51 | -2.15 | -2.00 | -0.95 | -0.47 | -2.10 | -3.26 | -2.77 | |
| EPS in Rs | -1.46 | -1.58 | 0.17 | 0.04 | -1.34 | -0.66 | -2.80 | -2.61 | -1.24 | -0.61 | -2.11 | -3.27 | -2.77 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 15% |
| 3 Years: | 7% |
| TTM: | 40% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -14% |
| 3 Years: | % |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 30% |
| 3 Years: | 35% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | -26% |
| 5 Years: | -79% |
| 3 Years: | -109% |
| Last Year: | -197% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 9.97 | 9.97 |
| Reserves | -0.21 | -1.42 | 0.58 | 0.62 | -0.43 | -0.93 | -3.06 | -5.05 | -5.99 | -6.48 | -6.68 | -9.95 |
| 10.78 | 9.21 | 8.51 | 7.49 | 8.30 | 9.33 | 12.53 | 12.20 | 11.98 | 10.85 | 7.73 | 10.16 | |
| 18.06 | 13.03 | 11.89 | 13.42 | 15.62 | 5.78 | 5.21 | 7.55 | 6.06 | 7.07 | 6.75 | 14.10 | |
| Total Liabilities | 36.30 | 28.49 | 28.65 | 29.20 | 31.16 | 21.85 | 22.35 | 22.37 | 19.72 | 19.11 | 17.77 | 24.28 |
| 15.08 | 13.81 | 16.42 | 15.26 | 14.07 | 12.79 | 11.49 | 10.45 | 9.51 | 8.72 | 8.70 | 9.07 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 21.22 | 14.68 | 12.23 | 13.94 | 17.09 | 9.06 | 10.86 | 11.92 | 10.21 | 10.39 | 9.07 | 15.21 | |
| Total Assets | 36.30 | 28.49 | 28.65 | 29.20 | 31.16 | 21.85 | 22.35 | 22.37 | 19.72 | 19.11 | 17.77 | 24.28 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.41 | 3.50 | 3.66 | 2.27 | 0.45 | -0.75 | -1.27 | 1.39 | 1.55 | 2.70 | 0.89 | 0.44 | |
| -0.28 | -0.12 | -1.94 | -0.09 | -0.02 | 0.06 | 0.00 | 0.01 | -0.02 | -0.12 | -0.81 | -1.25 | |
| -6.61 | -3.37 | -1.87 | -2.07 | -0.32 | -0.14 | 1.86 | -1.79 | -1.72 | -2.58 | -0.03 | 1.72 | |
| Net Cash Flow | 0.51 | 0.01 | -0.15 | 0.11 | 0.12 | -0.84 | 0.58 | -0.39 | -0.18 | -0.01 | 0.05 | 0.91 |
| Free Cash Flow | 7.09 | 3.34 | 1.62 | 2.09 | 0.31 | -0.75 | -1.27 | 1.35 | 1.51 | 2.56 | 0.04 | -0.84 |
| CFO/OP | 926% | 261% | 160% | 119% | 38% | -48% | -259% | 302% | 114% | 147% | -685% | -25% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 94.27 | 61.36 | 65.71 | 66.51 | 86.46 | 54.60 | 142.10 | 115.11 | 98.66 | 86.79 | 61.13 | 104.60 |
| Inventory Days | 64.50 | 56.98 | 66.59 | 60.29 | 72.24 | 68.20 | 140.74 | 81.27 | 73.24 | 71.00 | 62.98 | 105.38 |
| Days Payable | 137.89 | 99.32 | 117.04 | 118.75 | 154.59 | 102.60 | 193.78 | 162.06 | 123.28 | 139.51 | 109.37 | 235.78 |
| Cash Conversion Cycle | 20.88 | 19.02 | 15.25 | 8.05 | 4.11 | 20.20 | 89.07 | 34.32 | 48.63 | 18.29 | 14.73 | -25.80 |
| Working Capital Days | -28.43 | -53.37 | -59.25 | -27.45 | -17.33 | -28.23 | 0.00 | -22.16 | -19.92 | -27.48 | -14.12 | -78.22 |
| ROCE % | 3.74% | 1.48% | 7.95% | 6.76% | 0.51% | 4.18% | -4.58% | -3.13% | 3.86% | 7.63% | -8.15% | -24.06% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Export FOB Value Rs. Lakhs |
|
||||||||
| Permanent Employees count |
|||||||||
| Printing Ink Share of Manufactured Goods Sales % |
|||||||||
| Installed Capacity (Printing Ink) metric tons per month |
|||||||||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Announcement under Regulation 30 (LODR)-Change in Management
- Mr. Ajay Rajnikant Shah ceased as Whole-time Director after AGM on 29 September 2026.
-
Announcement under Regulation 30 (LODR)-Cessation
- Mr. Ajay Rajnikant Shah ceased as Director and Whole-time Director after 61st AGM on 29 September 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- AGM held 29 Sep 2026 approved financials, two independent directors, capital and borrowing changes, office shift.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
OCL is engaged in the business of manufacturing and trading In Printing Inks
& allied products. The company sells its products across India and to other countries including North and South America, the CIS region, the Middle East, and Africa.