Creative Graphics Solutions India Ltd

Creative Graphics Solutions India Ltd

₹ 130 -0.50%
24 Jul - close price
About

Incorporated in 2014, Creative Graphics Solutions is in the business of processing of Polymer Plates and Trading of Inks[1]

Key Points

Business Overview:[1]
CGSIL manufactures Printing blocks (Photopolymer plates) for flexographic, lever press & dry offset machines. It is a pre-press company, engaged in manufacturing of flexographic printing plates including Digital Flexo Plates, Conventional Flexo Printing Plates, Lever Press Plates, Metal Back Plates, and Coating Plates.

  • Market Cap 316 Cr.
  • Current Price 130
  • High / Low 259 / 122
  • Stock P/E 16.8
  • Book Value 51.7
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 16.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 52.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
48 48 84 113 138 176 170
40 36 77 100 119 155 158
Operating Profit 8 12 7 13 19 21 12
OPM % 16% 24% 8% 12% 14% 12% 7%
2 0 4 4 2 1 2
Interest 1 1 2 2 3 3 4
Depreciation 1 1 3 2 3 3 3
Profit before tax 7 9 5 12 15 16 8
Tax % 27% 23% 31% 27% 24% 26% 15%
5 7 4 9 12 12 7
EPS in Rs 72.13 48.27 1.99 3.77 4.78 5.03 2.71
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
48 68 90 132 251 346
43 59 76 113 218 313
Operating Profit 5 10 15 19 33 33
OPM % 10% 14% 16% 14% 13% 10%
0 0 2 4 5 3
Interest 0 1 1 4 5 7
Depreciation 1 3 3 4 5 6
Profit before tax 3 6 12 15 28 24
Tax % 30% 25% 28% 26% 25% 22%
2 5 9 11 21 19
EPS in Rs 30.40 62.00 115.33 6.04 8.55 7.72
Dividend Payout % 0% 0% 1% 17% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 49%
3 Years: 57%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 52%
3 Years: 30%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 23%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.75 0.75 0.75 18 24 24
Reserves 5 9 18 18 82 101
9 11 24 50 65 95
20 24 23 30 46 60
Total Liabilities 35 45 66 116 218 280
11 12 25 35 48 76
CWIP 0 0 0 0 0 0
Investments 0 0 1 1 1 1
24 33 40 79 169 203
Total Assets 35 45 66 116 218 280

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 4 5 3 -22 -9
-3 -3 -17 -3 -20 -27
1 -0 12 4 60 22
Net Cash Flow -1 -0 0 4 17 -13
Free Cash Flow -2 0 -11 -1 -40 -36
CFO/OP 52% 49% 53% 32% -57% -18%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 161 134 118 128 109 120
Inventory Days 3 11 37 90 102 79
Days Payable 205 145 134 108 81 65
Cash Conversion Cycle -40 1 20 110 130 134
Working Capital Days -22 -15 1 27 75 74
ROCE % 40% 41% 28% 26% 16%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026 Mar 2027 (P)
Wahren Alu Alu Installed Capacity
MT/year ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Flexography Customers
count ・Standalone data
Group Employee Headcount
count
Number of Manufacturing Units
count
Pharma Packaging Revenue Share of Group
%
Wahren Pharma Customers
count ・Standalone data
Wahren Alu Alu Capacity Utilization
% ・Standalone data
Wahren PVC/PVDC Installed Capacity
MT/year ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.83% 68.08% 68.08% 68.08% 68.07% 68.07% 68.07% 68.07%
3.00% 2.22% 0.62% 0.60% 0.60% 0.58% 0.58% 0.00%
2.79% 2.00% 0.67% 0.76% 1.17% 0.78% 1.08% 1.07%
26.39% 27.71% 30.63% 30.56% 30.16% 30.57% 30.26% 30.86%
0.00% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 1,1291,2061,7231,7571,6901,6871,7481,847

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents