Jaysynth Orgochem Ltd

Jaysynth Orgo Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jaysynth Orgochem Ltd

₹ 13.3 0.00%
04 Jun - close price
jdorgochem.com BSE: 524592
About

Incorporation in 1973, JD Orgochem Ltd is in the business of manufacturing and trading of dyes & chemicals[1]

Key Points

Business Overview:[1]
Company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers and emulsions

Website BSE
  • Market Cap ₹ 180 Cr.
  • Current Price ₹ 13.3
  • High / Low ₹ 24.7 / 9.57
  • Stock P/E 12.2
  • Book Value ₹ 9.52
  • Dividend Yield 0.38 %
  • ROCE 13.4 %
  • ROE 12.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 80.9% CAGR over last 5 years

Cons

  • Company has a low return on equity of 12.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
49.62 49.23 0.34 50.50 52.82 49.85 59.62 60.96 59.21 57.77 66.04 64.63 66.93
46.49 45.79 0.46 45.77 48.38 46.12 53.39 53.70 53.97 54.53 59.67 60.74 59.46
Operating Profit 3.13 3.44 -0.12 4.73 4.44 3.73 6.23 7.26 5.24 3.24 6.37 3.89 7.47
OPM % 6.31% 6.99% -35.29% 9.37% 8.41% 7.48% 10.45% 11.91% 8.85% 5.61% 9.65% 6.02% 11.16%
0.54 0.86 0.03 1.13 0.93 0.89 0.58 1.51 0.80 0.53 1.77 0.68 1.20
Interest 0.12 0.29 0.01 0.10 0.29 0.53 0.32 0.56 0.45 0.41 0.43 0.43 0.38
Depreciation 0.69 0.60 0.00 0.65 0.72 0.58 0.78 0.67 0.71 0.69 0.70 0.70 0.60
Profit before tax 2.86 3.41 -0.10 5.11 4.36 3.51 5.71 7.54 4.88 2.67 7.01 3.44 7.69
Tax % 30.07% 18.18% 0.00% 25.83% 40.60% 27.35% 26.97% 21.35% 33.61% 30.34% 26.82% 28.49% 31.21%
2.00 2.79 -0.10 3.79 2.59 2.55 4.17 5.93 3.24 1.86 5.14 2.45 5.30
EPS in Rs 1.51 2.11 -0.08 2.86 1.95 0.19 0.31 0.44 0.24 0.14 0.38 0.18 0.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 1 1 1 2 2 1 1 192 206 228 255
2 1 1 2 2 2 2 2 189 188 206 234
Operating Profit -1 -1 -1 -1 -0 -0 -0 -0 4 18 23 21
OPM % -90% -71% -95% -52% -25% -31% -43% -30% 2% 9% 10% 8%
0 1 17 1 3 0 1 0 4 3 4 4
Interest 0 0 0 0 0 0 0 0 0 1 2 2
Depreciation 1 1 1 1 1 1 1 1 3 3 3 3
Profit before tax -1 -1 16 -0 2 -1 -1 -1 4 18 22 21
Tax % 1% 0% 0% 0% 0% 7% 0% 0% 61% 29% 27% 29%
-1 -1 16 -0 2 -1 -1 -1 2 12 16 15
EPS in Rs -0.82 -0.69 12.17 -0.03 1.30 -0.86 -0.64 -0.87 1.18 9.38 1.18 1.09
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 5% 4% 0%
Compounded Sales Growth
10 Years: 78%
5 Years: 194%
3 Years: 10%
TTM: 12%
Compounded Profit Growth
10 Years: 34%
5 Years: 81%
3 Years: 141%
TTM: -1%
Stock Price CAGR
10 Years: 12%
5 Years: 37%
3 Years: 31%
1 Year: -39%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 1 1 1 1 1 13 13 13 13
Reserves -35 -36 -19 -20 -18 -19 -20 -21 77 92 105 115
34 34 16 16 16 18 19 19 49 49 45 42
11 11 10 10 8 6 6 5 46 37 37 44
Total Liabilities 12 11 8 8 7 6 6 5 185 191 200 215
9 8 7 6 6 5 4 4 19 21 20 20
CWIP 0 0 0 0 0 0 0 0 0 0 1 5
Investments 0 0 0 0 0 0 0 0 27 31 32 16
3 3 1 2 2 1 2 1 139 139 148 173
Total Assets 12 11 8 8 7 6 6 5 185 191 200 215

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 0 -0 -0 -2 -0 -0 18 7 6
0 0 0 0 0 0 0 0 -10 -6 1
0 0 -1 0 0 2 0 0 -3 -0 -9
Net Cash Flow -0 -0 -0 -0 0 0 -0 0 5 1 -2
Free Cash Flow -0 -0 0 -0 -0 -2 -0 -0 14 4 4
CFO/OP 62% 33% -70% 66% 49% 321% 80% 100% 585% 40% 28%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 410 169 6 43 37 0 147 0 90 81 75 90
Inventory Days 242 251 0 0 0 0 0 0 130 140 159 178
Days Payable 433 261 95 75 61 65
Cash Conversion Cycle 218 160 6 43 37 0 147 0 125 146 173 203
Working Capital Days 134 85 -840 -508 -442 -728 -1,054 -1,035 120 137 136 175
ROCE % -93% -249% -731% -176% 4% 12% 14% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover
Days

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Numbers
Sales Volume (Dyes)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.84% 63.84% 63.84% 63.84% 63.84% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68%
0.07% 0.07% 0.07% 0.07% 0.07% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.04% 0.04% 0.04% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.06% 36.05% 36.06% 36.05% 36.05% 26.30% 26.29% 26.30% 26.32% 26.30% 26.30% 26.30%
No. of Shareholders 9,3119,3239,2999,2819,22713,23414,74415,21615,39915,43915,64315,485

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports