Silkflex Polymers (India) Ltd

Silkflex Polymers (India) Ltd

₹ 210 4.87%
11 May - close price
About

Incorporated in 2016, Silkflex Polymers
India Ltd is in the business of Chemicals
and Printing dyes and water based Wood Coatings[1]

Key Points

Business Overview:[1]
Company does trading of textile printing inks and water-based wood coating polymers products of a Malaysian based brand - Silkflex produced by Silkflex Polymers SDN BHD (Silkflex Malaysia). It is one of the garment printing ink manufacturers of Malaysia supplying products around the globe through its authorised agents, including countries like India, Thailand, Turkey, Russia, Sri Lanka, Bangladesh and Indonesia

  • Market Cap 244 Cr.
  • Current Price 210
  • High / Low 230 / 76.0
  • Stock P/E 20.1
  • Book Value 41.0
  • Dividend Yield 0.00 %
  • ROCE 22.5 %
  • ROE 29.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 93.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%
  • Company's working capital requirements have reduced from 67.6 days to 33.3 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 51.1 to 64.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
31.83 13.03 18.80 33.54 39.07
28.75 10.25 15.99 26.43 30.06
Operating Profit 3.08 2.78 2.81 7.11 9.01
OPM % 9.68% 21.34% 14.95% 21.20% 23.06%
0.00 0.22 0.18 0.12 0.13
Interest 0.55 0.80 0.58 1.15 1.83
Depreciation 0.05 0.14 0.11 0.58 1.08
Profit before tax 2.48 2.06 2.30 5.50 6.23
Tax % 25.00% 32.04% 25.22% 26.18% 25.20%
1.87 1.39 1.73 4.06 4.66
EPS in Rs 1.61 1.20 1.49 3.50 4.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 21 28 44 50 80 110
20 19 26 42 43 68 88
Operating Profit 1 1 2 2 7 12 22
OPM % 4% 6% 6% 5% 14% 15% 20%
0 0 0 0 0 0 1
Interest 0 1 1 1 2 3 4
Depreciation 0 0 0 0 0 0 2
Profit before tax 0 1 1 1 5 9 16
Tax % 26% 26% 25% 25% 25% 26% 26%
0 0 1 1 4 7 12
EPS in Rs 2.33 2.19 2.76 3.32 4.84 6.03 10.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 36%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 93%
3 Years: 145%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 156%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 30%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 8 12 12
Reserves 1 3 5 6 4 24 36
6 6 10 14 15 36 62
1 2 2 2 11 11 22
Total Liabilities 10 13 20 24 38 83 132
1 1 3 4 11 16 66
CWIP 0 1 0 0 1 1 6
Investments 1 2 1 1 0 0 0
7 9 15 18 26 66 59
Total Assets 10 13 20 24 38 83 132

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 -4 -1 9 -30 29
-2 -1 -0 -1 -9 -5 -49
2 2 5 2 0 35 22
Net Cash Flow 0 0 -0 0 0 0 2
Free Cash Flow -1 -2 -5 -2 -0 -35 -28
CFO/OP 4% 2% -248% -28% 128% -246% 146%

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41 49 29 17 42 46 65
Inventory Days 90 125 216 153 164 185 136
Days Payable 28 13 11 13 82 38 68
Cash Conversion Cycle 104 161 234 158 125 193 133
Working Capital Days 27 87 62 40 7 163 33
ROCE % 14% 12% 11% 28% 24% 22%

Insights

In beta
Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Regional Branch Offices
Number
Textile Printing Ink Products (SKUs)
Number
Textile Segment Revenue Contribution
%
Wood Coating Polymer Products (SKUs)
Number
Wood Segment Revenue Contribution
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 70.14%
4.76% 4.88% 8.01% 8.94% 8.94% 8.94% 8.94%
25.36% 25.24% 22.10% 21.17% 21.17% 21.17% 20.91%
No. of Shareholders 456472484413407390340

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents