Balu Forge Industries Ltd

Balu Forge Industries Ltd

₹ 287 5.29%
26 Apr - close price
About

Balu Forge Industries Ltd is engaged in the manufacturing of fully finished and semi-finished forged crankshafts and Forged Components. It has the capability to manufacture components conforming to the New Emission Regulations & the New Energy Vehicles [1]

Key Points

Company Overview
Company manufacturers and supplies precision engineered products, crankshafts and forging components which find application across a wide range of end user industries like automobiles, defence, railways and new energy space. [1]

  • Market Cap 2,948 Cr.
  • Current Price 287
  • High / Low 301 / 92.6
  • Stock P/E 36.6
  • Book Value 42.0
  • Dividend Yield 0.00 %
  • ROCE 26.9 %
  • ROE 21.9 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Company has high debtors of 235 days.
  • Promoter holding has decreased over last 3 years: -13.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
43 43 48 74 81 82 53 62 89 124 112 139 147
39 40 43 65 69 72 45 57 72 103 90 109 114
Operating Profit 4 3 6 9 12 10 8 5 18 21 22 30 33
OPM % 9% 8% 11% 12% 15% 12% 15% 8% 20% 17% 19% 22% 22%
0 5 2 1 1 5 3 5 3 1 0 4 2
Interest 1 3 2 1 1 2 2 3 3 4 2 4 4
Depreciation 0 1 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 2 5 5 9 11 13 9 7 17 17 19 30 30
Tax % 37% 9% 28% 23% 26% 20% 17% 34% 33% 12% 13% 22% 16%
1 5 4 7 8 11 7 5 11 15 17 23 25
EPS in Rs 0.22 0.70 0.52 0.95 1.12 1.29 0.89 0.58 1.37 1.83 2.00 2.32 2.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 TTM
142 286 327 522
130 249 277 417
Operating Profit 12 37 50 105
OPM % 9% 13% 15% 20%
5 8 13 7
Interest 7 5 11 14
Depreciation 1 1 1 2
Profit before tax 10 39 51 96
Tax % 22% 24% 23%
8 30 39 81
EPS in Rs 1.11 3.63 4.67 8.63
Dividend Payout % 0% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 82%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 134%
Stock Price CAGR
10 Years: 50%
5 Years: 37%
3 Years: 9%
1 Year: 206%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 69 82 83 100
Reserves 7 75 114 330
26 47 52 71
70 79 121 155
Total Liabilities 171 284 371 656
42 42 48 48
CWIP 0 7 7 7
Investments 0 0 0 0
129 235 316 601
Total Assets 171 284 371 656

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
17 -58 12
-3 -8 -7
-12 69 -6
Net Cash Flow 2 4 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 156 165 235
Inventory Days 66 70 56
Days Payable 157 75 105
Cash Conversion Cycle 65 160 186
Working Capital Days 149 191 191
ROCE % 29% 27%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
64.62% 64.62% 64.62% 66.24% 65.41% 65.41% 65.41% 65.41% 65.41% 57.47% 56.07% 56.07%
11.85% 11.85% 11.98% 11.74% 11.59% 11.59% 11.59% 7.67% 5.55% 6.48% 8.77% 9.71%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.00% 1.95% 1.88%
23.53% 23.53% 23.40% 22.02% 23.01% 23.00% 23.01% 26.92% 29.05% 34.05% 33.21% 32.34%
No. of Shareholders 1,8061,8162,6473,2093,9045,9866,4787,80612,12913,79818,05423,723

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls