Ram Info Ltd

Ram Info Ltd

₹ 142 -1.08%
28 Feb - close price
About

Raminfo Limited is engaged in providing IT enabled services/ software development with focus on e-governance in administration, utilities, IT enabling consumer services etc. [1]

Key Points

Industries Catered
The Co provides IT services and solution to a variety of industries such as Government and e Governance, Fintech, Healthcare, Energy, IoT & Analytics, Engineering Services etc. [1]

  • Market Cap 95.4 Cr.
  • Current Price 142
  • High / Low 169 / 80.7
  • Stock P/E 14.8
  • Book Value 52.5
  • Dividend Yield 0.70 %
  • ROCE 31.5 %
  • ROE 23.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 39.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%

Cons

  • Promoter holding is low: 37.8%
  • Earnings include an other income of Rs.3.68 Cr.
  • Company has high debtors of 296 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
19.32 28.47 22.85 28.31 31.13 23.01 20.35 19.13 20.94 20.57 17.40 18.93 20.83
19.08 27.60 20.31 25.97 27.92 20.10 17.84 15.64 17.92 20.51 15.67 14.88 17.43
Operating Profit 0.24 0.87 2.54 2.34 3.21 2.91 2.51 3.49 3.02 0.06 1.73 4.05 3.40
OPM % 1.24% 3.06% 11.12% 8.27% 10.31% 12.65% 12.33% 18.24% 14.42% 0.29% 9.94% 21.39% 16.32%
0.85 0.57 0.02 0.30 0.41 0.44 0.37 0.41 0.60 1.38 1.25 0.50 0.55
Interest 0.10 0.04 0.05 0.06 0.33 0.02 0.03 0.09 0.16 0.03 0.17 0.01 0.05
Depreciation 0.23 0.10 0.23 0.23 0.23 0.70 0.55 0.69 0.65 0.54 0.52 0.53 0.67
Profit before tax 0.76 1.30 2.28 2.35 3.06 2.63 2.30 3.12 2.81 0.87 2.29 4.01 3.23
Tax % -0.00% 59.23% 16.67% 16.60% 16.67% 28.14% 30.43% 36.86% 25.62% 40.23% 36.24% 46.13% 28.48%
0.76 0.53 1.90 1.96 2.55 1.89 1.61 1.96 2.09 0.52 1.46 2.16 2.32
EPS in Rs 1.13 0.79 2.83 2.92 3.80 2.82 2.40 2.92 3.11 0.77 2.17 3.22 3.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
6.82 2.94 10.08 12.87 22.69 20.37 26.13 32.89 28.63 73.56 105.27 80.87 77.73
7.07 2.49 8.95 11.21 21.29 18.75 24.81 31.05 27.21 71.99 94.33 71.18 68.49
Operating Profit -0.25 0.45 1.13 1.66 1.40 1.62 1.32 1.84 1.42 1.57 10.94 9.69 9.24
OPM % -3.67% 15.31% 11.21% 12.90% 6.17% 7.95% 5.05% 5.59% 4.96% 2.13% 10.39% 11.98% 11.89%
-1.31 -0.03 0.06 0.04 0.21 0.23 0.69 0.87 1.23 2.01 1.18 2.12 3.68
Interest 0.14 0.09 0.12 0.04 0.32 0.33 0.26 0.61 0.68 0.19 0.45 0.34 0.26
Depreciation 0.13 0.30 0.34 0.50 0.31 0.61 0.70 0.59 1.18 0.77 1.37 2.43 2.26
Profit before tax -1.83 0.03 0.73 1.16 0.98 0.91 1.05 1.51 0.79 2.62 10.30 9.04 10.40
Tax % -9.29% -0.00% -0.00% -0.00% 2.04% -34.07% -21.90% -20.53% -7.59% 29.77% 19.71% 32.30%
-2.00 0.04 0.73 1.16 0.96 1.22 1.28 1.82 0.85 1.83 8.27 6.11 6.46
EPS in Rs -1.78 1.16 1.85 1.53 1.94 2.04 2.71 1.27 2.73 12.32 9.10 9.62
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 8.93% 10.98%
Compounded Sales Growth
10 Years: 39%
5 Years: 25%
3 Years: 41%
TTM: -7%
Compounded Profit Growth
10 Years: 48%
5 Years: 39%
3 Years: 98%
TTM: -14%
Stock Price CAGR
10 Years: 29%
5 Years: 28%
3 Years: 68%
1 Year: 29%
Return on Equity
10 Years: 19%
5 Years: 21%
3 Years: 25%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11.24 1.12 6.28 6.28 6.28 6.28 6.28 6.71 6.71 6.71 6.71 6.71 6.71
Reserves -10.99 2.88 -0.10 1.06 2.02 3.21 4.42 8.06 8.91 10.74 18.66 24.40 28.56
3.28 1.13 0.37 0.62 1.82 2.07 2.46 4.28 1.30 1.73 3.19 3.88 0.43
2.15 2.02 2.80 4.02 8.55 9.60 20.34 22.03 23.83 43.96 67.89 74.19 70.88
Total Liabilities 5.68 7.15 9.35 11.98 18.67 21.16 33.50 41.08 40.75 63.14 96.45 109.18 106.58
1.02 1.19 1.21 1.19 1.13 2.30 1.70 1.15 3.55 2.62 6.88 4.64 9.02
CWIP -0.00 -0.00 -0.00 0.65 1.07 -0.00 0.51 1.77 0.69 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 0.01 0.02 0.02 0.01 0.01 0.01 1.14 1.14 1.14
4.66 5.96 8.14 10.14 16.46 18.84 31.27 38.15 36.50 60.51 88.43 103.40 96.42
Total Assets 5.68 7.15 9.35 11.98 18.67 21.16 33.50 41.08 40.75 63.14 96.45 109.18 106.58

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.54 -0.45 -0.92 1.74 -2.78 2.27 0.02 0.31 4.87 15.15 6.38 3.08
-0.47 -0.42 -0.33 -1.14 -0.67 -2.05 -0.79 -1.76 -3.28 -4.43 0.50 -10.28
1.37 1.46 0.57 0.23 2.54 0.26 0.14 2.89 -3.04 -0.10 0.76 0.19
Net Cash Flow 0.36 0.59 -0.68 0.83 -0.91 0.48 -0.63 1.44 -1.45 10.62 7.63 -7.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 180.36 475.49 181.05 156.55 143.97 184.38 293.76 255.80 234.20 121.42 154.12 296.44
Inventory Days -0.00 83.47 -0.00 20.72 -0.00 47.34 29.92 22.81
Days Payable 385.49 735.48 451.12 1,809.04 2,077.75
Cash Conversion Cycle 180.36 475.49 181.05 156.55 -158.04 184.38 -421.01 255.80 -169.58 -1,657.71 154.12 -1,758.49
Working Capital Days 123.09 384.86 183.95 143.22 150.57 100.16 132.98 152.92 153.50 -29.62 -24.83 9.93
ROCE % -8.41% 4.85% 14.55% 17.23% 14.60% 11.44% 10.60% 13.16% 8.17% 14.79% 44.99% 31.53%

Shareholding Pattern

Numbers in percentages

7 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
37.81% 37.81% 37.81% 37.81% 37.81% 37.81% 37.80% 37.80% 37.80% 37.80% 37.80% 37.80%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
62.18% 62.18% 62.18% 62.18% 62.18% 62.18% 62.18% 62.18% 62.19% 62.18% 62.18% 62.18%
No. of Shareholders 6,6657,0097,6137,9969,5979,33510,35510,0849,6639,4479,21212,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents