Capital India Finance Ltd

Capital India Finance Ltd

₹ 195 -1.09%
11 Dec 4:00 p.m.
About

Incorporated in 1994, Capital India Finance Ltd is in the business of lending, forex (including MTSS business) and fintech business[1]

Key Points

Business Overview:[1]
CIFL is an integrated financial services platform offering customized finance solutions. It provides loans against property to SME/MSME segments and offers corporate/structured finance loans. The company now focuses on the SME business class, expanding from its earlier focus on commercial real estate.

  • Market Cap 1,516 Cr.
  • Current Price 195
  • High / Low 278 / 97.6
  • Stock P/E
  • Book Value 80.4
  • Dividend Yield 0.05 %
  • ROCE 6.11 %
  • ROE -1.50 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.93% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
128.37 144.85 152.57 158.87 169.27 161.79 159.74 174.99 176.11 165.70 164.52 159.40 165.71
112.96 139.69 133.94 158.83 162.00 160.15 155.99 146.23 146.90 132.89 139.99 134.00 131.56
Operating Profit 15.41 5.16 18.63 0.04 7.27 1.64 3.75 28.76 29.21 32.81 24.53 25.40 34.15
OPM % 12.00% 3.56% 12.21% 0.03% 4.29% 1.01% 2.35% 16.44% 16.59% 19.80% 14.91% 15.93% 20.61%
0.04 0.28 1.89 2.00 1.59 1.98 1.69 11.47 2.47 1.27 3.00 0.70 1.63
Interest 12.46 13.26 16.42 19.06 18.68 20.85 22.04 25.74 26.24 27.59 22.48 25.69 25.41
Depreciation 5.27 5.41 5.85 5.89 6.30 6.43 6.15 7.31 7.96 7.64 7.26 7.92 7.92
Profit before tax -2.28 -13.23 -1.75 -22.91 -16.12 -23.66 -22.75 7.18 -2.52 -1.15 -2.21 -7.51 2.45
Tax % 57.02% 18.22% -85.71% 2.66% 11.35% -8.37% 5.23% 32.45% 102.78% 105.22% 71.95% -15.45% 75.51%
-3.57 -15.65 -0.25 -23.51 -17.95 -21.68 -23.94 4.85 -5.11 -2.37 -3.80 -6.35 0.60
EPS in Rs 0.07 -0.89 0.30 -1.60 -1.02 -1.23 -1.51 1.34 0.01 0.04 0.11 -0.21 0.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
26 60 179 318 532 655 684 655
11 31 127 265 476 633 562 538
Operating Profit 15 28 53 54 56 22 122 117
OPM % 58% 47% 29% 17% 11% 3% 18% 18%
0 0 0 -0 -2 1 15 7
Interest 10 9 17 24 51 84 105 101
Depreciation 0 8 12 15 21 25 30 31
Profit before tax 4 11 24 15 -18 -85 1 -8
Tax % 37% 42% 43% 59% 18% 2% 599%
3 7 14 6 -21 -87 -6 -12
EPS in Rs 4.43 0.84 2.22 1.23 -0.36 -5.35 1.50 0.33
Dividend Payout % 13% 48% 5% 8% -28% -2% 7%
Compounded Sales Growth
10 Years: %
5 Years: 63%
3 Years: 29%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 76%
Stock Price CAGR
10 Years: 37%
5 Years: 14%
3 Years: 16%
1 Year: 51%
Return on Equity
10 Years: %
5 Years: -1%
3 Years: -3%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 78 78 78 78 78 78 78
Reserves 128 430 444 485 543 528 545 548
7 132 121 327 764 924 899 903
16 30 70 154 242 265 279 217
Total Liabilities 154 670 713 1,044 1,626 1,795 1,801 1,745
8 31 47 56 78 81 94 104
CWIP 2 2 1 5 11 35 10 1
Investments 0 24 9 0 10 44 10 59
144 614 656 982 1,528 1,634 1,687 1,582
Total Assets 154 670 713 1,044 1,626 1,795 1,801 1,745

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-5 -453 30 -69 -313 -23 121
-21 -29 25 -87 -110 -16 1
-6 490 -17 231 480 80 -124
Net Cash Flow -32 8 38 74 56 41 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 4 0 1 8 6 10 11
Inventory Days
Days Payable
Cash Conversion Cycle 4 0 1 8 6 10 11
Working Capital Days 1,176 -69 -101 -65 -73 -79 -78
ROCE % 5% 6% 5% 3% -0% 6%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04%
26.96% 26.96% 26.96% 26.95% 26.96% 26.96% 26.97% 26.96% 26.96% 26.97% 26.98% 26.97%
No. of Shareholders 1,1821,1851,1891,2111,2621,3241,3421,3421,3471,3391,4612,024

Documents

Concalls