Capital India Finance Ltd

Capital India Finance Ltd

₹ 24.2 1.42%
05 Jun - close price
About

Incorporated in 1994, Capital India Finance Ltd is in the business of lending, forex (including MTSS business) and fintech business[1]

Key Points

Business Overview:[1]
CIFL is an integrated financial services platform offering customized finance solutions. It provides loans against property to SME/MSME segments and offers corporate/structured finance loans. The company now focuses on the SME business class, expanding from its earlier focus on commercial real estate.

  • Market Cap 948 Cr.
  • Current Price 24.2
  • High / Low 44.5 / 20.4
  • Stock P/E
  • Book Value 17.1
  • Dividend Yield 0.08 %
  • ROCE 2.09 %
  • ROE -7.70 %
  • Face Value 2.00

Pros

  • Company's median sales growth is 27.5% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.95% over last 3 years.
  • Earnings include an other income of Rs.101 Cr.
  • Working capital days have increased from 160 days to 576 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
40.09 49.82 55.94 50.17 45.60 46.04 47.54 52.31 42.78 45.47 48.01 62.50 63.79
Interest 16.11 18.50 18.54 17.58 16.92 17.03 16.46 18.57 18.62 19.54 19.47 21.97 21.46
17.96 20.96 27.77 27.03 20.23 23.76 24.78 27.72 20.74 23.84 80.52 40.50 38.73
Financing Profit 6.02 10.36 9.63 5.56 8.45 5.25 6.30 6.02 3.42 2.09 -51.98 0.03 3.60
Financing Margin % 15.02% 20.79% 17.21% 11.08% 18.53% 11.40% 13.25% 11.51% 7.99% 4.60% -108.27% 0.05% 5.64%
0.56 0.19 0.72 0.74 0.89 0.37 0.35 0.34 0.17 0.34 98.33 1.02 1.14
Depreciation 2.57 2.45 2.44 2.23 1.97 2.24 2.28 2.50 2.31 2.31 2.28 2.25 2.32
Profit before tax 4.01 8.10 7.91 4.07 7.37 3.38 4.37 3.86 1.28 0.12 44.07 -1.20 2.42
Tax % 25.69% 24.69% 29.58% 25.55% 26.59% -33.73% 26.54% 24.09% 10.94% 8.33% 14.48% -65.00% -22.73%
2.98 6.09 5.57 3.03 5.41 4.51 3.21 2.92 1.13 0.11 37.70 -0.42 2.97
EPS in Rs 0.08 0.16 0.14 0.08 0.14 0.12 0.08 0.08 0.03 0.00 0.97 -0.01 0.08
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 8 9 26 56 105 93 123 162 192 183 227
Interest 4 7 8 10 9 13 19 39 63 72 71 82
0 0 0 10 24 43 36 55 70 87 90 191
Financing Profit 0 0 0 5 23 49 39 28 29 34 22 -46
Financing Margin % 3% 2% 5% 20% 40% 47% 41% 23% 18% 18% 12% -20%
0 0 0 0 0 0 -0 -2 2 2 1 101
Depreciation 0 0 0 0 7 8 9 12 10 9 9 9
Profit before tax 0 0 0 5 16 41 29 15 20 27 13 45
Tax % 23% 40% 47% 37% 30% 26% 30% 22% 25% 27% 9% 11%
0 0 0 3 11 30 20 12 15 20 12 40
EPS in Rs 0.03 0.03 0.08 0.94 0.29 0.78 0.53 0.30 0.39 0.52 0.30 1.03
Dividend Payout % 0% 0% 0% 12% 28% 3% 4% 7% 5% 4% 7% 0%
Compounded Sales Growth
10 Years: 41%
5 Years: 19%
3 Years: 12%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -509%
Stock Price CAGR
10 Years: 26%
5 Years: 0%
3 Years: 7%
1 Year: -36%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: -1%
Last Year: -8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 78 78 78 78 78 78 78 78
Reserves 0 0 0 128 434 462 481 493 508 529 544 591
Borrowing 53 48 138 7 132 116 243 633 652 577 673 901
3 7 2 16 26 17 9 18 40 60 72 141
Total Liabilities 59 59 144 154 670 672 812 1,222 1,277 1,243 1,367 1,711
0 0 0 8 25 20 27 31 23 20 22 29
CWIP 0 0 0 2 1 0 2 0 0 1 0 0
Investments 3 3 0 15 45 112 152 166 211 176 230 231
56 56 144 129 598 540 632 1,025 1,043 1,046 1,115 1,451
Total Assets 59 59 144 154 670 672 812 1,222 1,277 1,243 1,367 1,711

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-41 4 -39 -4 -444 99 -20 -284 101 149 48 -279
0 0 3 -27 -38 -67 -56 -27 -67 8 -47 86
41 -4 89 -6 490 -25 98 342 -43 -150 16 268
Net Cash Flow 0 -0 53 -37 8 8 21 31 -9 7 18 75
Free Cash Flow -41 4 -39 -16 -451 97 -25 -290 98 144 45 -281
CFO/OP -969% 68% -462% -9% -1,369% 179% -10% -408% 114% 141% 54% -724%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 3% 2% 6% 4% 3% 6% 4% 2% 3% 3% 2% -8%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross NPA Percentage
%

Log in to view insights

Please log in to see hidden values.

Login
Net NPA Percentage
%
Assets Under Management (AUM) - Consolidated
INR Crores
Capital Adequacy Ratio (CRAR)
%
Disbursements
INR Crores
Total Employees
Count
Number of Branches (Forex Business)
Count
Number of Branches (Lending Business)
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.02% 72.95% 72.87% 72.84% 72.59% 72.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 0.28% 0.08% 0.06% 0.03%
26.97% 26.96% 26.96% 26.97% 26.98% 26.97% 26.99% 26.93% 26.85% 27.07% 27.34% 27.38%
No. of Shareholders 1,3421,3421,3471,3391,4612,0242,6193,7405,0957,0567,4347,880

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls