Capital India Finance Ltd

Capital India Finance Ltd

₹ 39.8 -2.52%
13 Jun - close price
About

Incorporated in 1994, Capital India Finance Ltd is in the business of lending, forex (including MTSS business) and fintech business[1]

Key Points

Business Overview:[1]
CIFL is an integrated financial services platform offering customized finance solutions. It provides loans against property to SME/MSME segments and offers corporate/structured finance loans. The company now focuses on the SME business class, expanding from its earlier focus on commercial real estate.

  • Market Cap 1,549 Cr.
  • Current Price 39.8
  • High / Low 55.7 / 19.7
  • Stock P/E
  • Book Value 16.1
  • Dividend Yield 0.05 %
  • ROCE 6.10 %
  • ROE -1.63 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 18.3%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.29% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
152.57 158.87 169.27 161.79 159.74 174.99 176.11 165.12 167.38 159.40 165.94 152.93 139.33
133.94 158.83 162.00 160.15 155.99 146.23 146.90 133.99 139.98 134.00 131.49 118.40 108.43
Operating Profit 18.63 0.04 7.27 1.64 3.75 28.76 29.21 31.13 27.40 25.40 34.45 34.53 30.90
OPM % 12.21% 0.03% 4.29% 1.01% 2.35% 16.44% 16.59% 18.85% 16.37% 15.93% 20.76% 22.58% 22.18%
1.89 2.00 1.59 1.98 1.69 11.47 2.47 0.66 2.42 0.70 1.33 0.44 2.00
Interest 16.42 19.06 18.68 20.85 22.04 25.74 26.24 25.30 24.77 25.69 25.41 27.74 27.88
Depreciation 5.85 5.89 6.30 6.43 6.15 7.31 7.96 7.64 7.26 7.92 7.92 8.15 7.94
Profit before tax -1.75 -22.91 -16.12 -23.66 -22.75 7.18 -2.52 -1.15 -2.21 -7.51 2.45 -0.92 -2.92
Tax % -85.71% 2.66% 11.35% -8.37% 5.23% 32.45% 102.78% 105.22% 71.95% -15.45% 75.51% 107.61% -11.99%
-0.25 -23.51 -17.95 -21.68 -23.94 4.85 -5.11 -2.37 -3.80 -6.35 0.60 -1.91 -2.56
EPS in Rs 0.06 -0.32 -0.20 -0.25 -0.30 0.27 0.00 0.01 0.02 -0.04 0.08 0.02 -0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
26 60 179 318 532 655 684 615
11 31 127 265 476 633 562 489
Operating Profit 15 28 53 54 56 22 122 126
OPM % 58% 47% 29% 17% 11% 3% 18% 20%
0 0 0 -0 -2 1 15 4
Interest 10 9 17 24 51 84 105 107
Depreciation 0 8 12 15 21 25 30 32
Profit before tax 4 11 24 15 -18 -85 1 -9
Tax % 37% 42% 43% 59% 18% 2% 599% 15%
3 7 14 6 -21 -87 -6 -10
EPS in Rs 0.89 0.17 0.44 0.25 -0.07 -1.07 0.30 0.04
Dividend Payout % 13% 48% 5% 8% -28% -2% 7% 50%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 5%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -11%
Stock Price CAGR
10 Years: 28%
5 Years: 16%
3 Years: 22%
1 Year: 75%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -3%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 78 78 78 78 78 78 78
Reserves 128 430 444 485 543 528 545 550
7 132 121 327 764 924 899 996
16 30 70 154 242 265 279 228
Total Liabilities 154 670 713 1,044 1,626 1,795 1,801 1,853
8 31 47 56 78 81 94 98
CWIP 2 2 1 5 11 35 10 0
Investments 0 24 9 0 10 44 10 64
144 614 656 982 1,528 1,634 1,687 1,691
Total Assets 154 670 713 1,044 1,626 1,795 1,801 1,853

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 -453 30 -69 -313 -23 121 13
-21 -29 25 -87 -110 -16 1 -61
-6 490 -17 231 480 80 -124 -27
Net Cash Flow -32 8 38 74 56 41 -2 -75

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4 0 1 8 6 10 11 22
Inventory Days
Days Payable
Cash Conversion Cycle 4 0 1 8 6 10 11 22
Working Capital Days 1,176 -69 -101 -65 -73 -79 -78 -64
ROCE % 5% 6% 5% 3% -0% 6% 6%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Apr 2025
73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.02% 72.95% 72.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 0.13%
26.95% 26.96% 26.96% 26.97% 26.96% 26.96% 26.97% 26.98% 26.97% 26.99% 26.93% 26.92%
No. of Shareholders 1,2111,2621,3241,3421,3421,3471,3391,4612,0242,6193,7403,740

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls