Ladderup Finance Ltd

Ladderup Finance Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ladderup Finance Ltd

₹ 58.2 1.20%
13 Jun - close price
ladderup.com BSE: 530577
About

Incorporated in 2008, Ladderup Finance
Ltd is in the business of financing and
investments[1]

Key Points

Business Overview:[1][2]
Company is in the business of investing in securities of listed and unlisted companies, predominantly for the medium to long term. The Company’s investment portfolio is diversified across various sectors, viz. financial services, healthcare, retail, packaging, QSR, information technology and real estate, etc. It deals in Investment Banking, Capital Markets, Wealth Management, Project Finance, and growth
stage investing.

Website BSE
  • Market Cap ₹ 61.7 Cr.
  • Current Price ₹ 58.2
  • High / Low ₹ 82.0 / 35.3
  • Stock P/E 43.2
  • Book Value ₹ 69.9
  • Dividend Yield 0.00 %
  • ROCE 8.19 %
  • ROE 1.89 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.83 times its book value
  • Company's working capital requirements have reduced from 148 days to 31.5 days

Cons

  • The company has delivered a poor sales growth of -13.4% over past five years.
  • Company has a low return on equity of -1.73% over last 3 years.
  • Earnings include an other income of Rs.5.21 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.46 2.40 2.54 1.79 2.89 2.47 2.82 3.27 3.22 3.74 5.18 3.84 3.63
2.38 2.49 3.70 2.73 2.92 2.33 2.55 2.09 2.79 2.33 1.57 3.53 5.22
Operating Profit 0.08 -0.09 -1.16 -0.94 -0.03 0.14 0.27 1.18 0.43 1.41 3.61 0.31 -1.59
OPM % 3.25% -3.75% -45.67% -52.51% -1.04% 5.67% 9.57% 36.09% 13.35% 37.70% 69.69% 8.07% -43.80%
0.40 0.76 0.21 0.54 0.48 0.14 0.21 0.23 0.99 0.84 1.01 1.05 2.30
Interest 0.11 0.09 0.18 0.15 0.17 0.08 0.11 0.18 0.34 0.34 0.46 0.61 0.58
Depreciation 0.02 0.02 0.25 0.14 0.14 0.18 0.19 0.19 0.19 0.19 0.18 0.19 0.19
Profit before tax 0.35 0.56 -1.38 -0.69 0.14 0.02 0.18 1.04 0.89 1.72 3.98 0.56 -0.06
Tax % 134.29% 25.00% -22.46% 1.45% 85.71% 1,100.00% 205.56% -35.58% 656.18% 30.81% 48.24% 133.93% -1,966.67%
-0.12 0.41 -1.09 -0.70 0.03 -0.20 -0.19 1.41 -4.96 1.20 2.06 -0.19 1.14
EPS in Rs -0.12 0.29 -0.87 -0.45 0.01 -0.06 -0.30 0.82 -4.38 0.28 1.23 -0.78 0.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.25 9.90 6.99 18.37 15.79 16.51 33.26 16.17 11.69 11.18 12.61 16.20
8.21 8.97 5.23 4.21 6.21 11.11 26.66 12.80 7.70 11.39 9.19 12.47
Operating Profit 2.04 0.93 1.76 14.16 9.58 5.40 6.60 3.37 3.99 -0.21 3.42 3.73
OPM % 19.90% 9.39% 25.18% 77.08% 60.67% 32.71% 19.84% 20.84% 34.13% -1.88% 27.12% 23.02%
-0.05 0.00 -0.02 -0.05 -0.33 0.07 0.61 0.15 1.41 0.00 0.18 5.21
Interest 0.04 0.42 0.46 0.91 1.36 2.32 3.81 0.60 0.19 0.58 0.71 1.99
Depreciation 0.20 0.21 0.09 0.03 0.05 0.17 0.52 0.43 0.22 0.55 0.74 0.74
Profit before tax 1.75 0.30 1.19 13.17 7.84 2.98 2.88 2.49 4.99 -1.34 2.15 6.21
Tax % -4.57% -123.33% 3.36% 0.84% 5.87% 16.78% 44.10% 34.94% 26.85% -2.99% 282.79% 32.37%
1.82 0.67 1.06 13.25 7.47 2.50 1.60 1.62 3.65 -1.31 -3.93 4.21
EPS in Rs 1.42 0.44 0.93 10.19 5.46 1.38 0.12 0.47 1.84 -1.00 -3.91 1.35
Dividend Payout % 35.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: -13%
3 Years: 11%
TTM: 28%
Compounded Profit Growth
10 Years: 10%
5 Years: 55%
3 Years: -16%
TTM: 136%
Stock Price CAGR
10 Years: 11%
5 Years: 23%
3 Years: 37%
1 Year: 45%
Return on Equity
10 Years: 4%
5 Years: 0%
3 Years: -2%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12.85 12.85 12.85 12.85 12.85 12.85 12.85 12.85 12.85 12.85 12.85 10.60
Reserves 24.98 25.69 24.02 37.32 44.33 48.84 46.00 49.43 56.53 56.74 64.36 63.54
0.88 3.26 3.26 9.28 11.41 32.71 19.50 0.90 2.08 3.63 14.15 23.14
2.51 2.33 1.33 2.15 2.58 12.76 11.34 4.71 7.40 6.58 8.31 11.85
Total Liabilities 41.22 44.13 41.46 61.60 71.17 107.16 89.69 67.89 78.86 79.80 99.67 109.13
0.96 0.79 0.27 0.25 0.44 29.97 31.82 2.23 3.90 5.85 6.10 5.40
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 20.72 25.81 25.75 33.88 40.26 39.86 30.06 40.57 51.84 49.84 75.23 89.89
19.54 17.53 15.44 27.47 30.47 37.33 27.81 25.09 23.12 24.11 18.34 13.84
Total Assets 41.22 44.13 41.46 61.60 71.17 107.16 89.69 67.89 78.86 79.80 99.67 109.13

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.81 -1.10 -1.50 -3.62 5.57 0.56 -3.44 2.87 6.19 5.47 -8.14 10.42
1.12 0.22 0.31 -1.12 -0.88 -31.13 20.47 20.23 -7.52 -4.92 -0.91 -6.72
-0.42 1.37 0.67 4.78 -0.25 29.96 -18.50 -23.61 0.77 -0.96 9.81 -2.90
Net Cash Flow -0.11 0.49 -0.52 0.04 4.44 -0.61 -1.47 -0.51 -0.56 -0.41 0.77 0.80

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 158.46 114.29 35.51 17.29 23.81 38.03 34.57 44.69 43.40 42.77 42.26 40.56
Inventory Days 179.20 53.26 0.00
Days Payable 83.94 25.62
Cash Conversion Cycle 158.46 114.29 35.51 17.29 23.81 133.28 62.20 44.69 43.40 42.77 42.26 40.56
Working Capital Days 379.60 300.85 658.46 414.28 301.20 345.77 93.94 170.88 148.62 195.56 218.25 31.54
ROCE % 4.82% 1.78% 4.06% 28.26% 14.79% 6.12% 7.06% 4.10% 7.39% -1.00% 3.31% 8.19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.85% 56.85% 56.85% 56.85% 56.85% 56.85% 56.85% 56.85% 56.85% 68.91% 68.91% 68.91%
43.15% 43.15% 43.14% 43.15% 43.15% 43.15% 43.14% 43.15% 43.15% 31.10% 31.08% 31.08%
No. of Shareholders 1,0621,0551,0711,0851,1061,1471,1331,2011,1321,5271,8911,833

Documents

Announcements

Annual reports