Ladderup Finance Ltd
Ladderup Finance Ltd is a registered NBFC and engaged in the business of Investing in securities of listed and unlisted companies and lending activities. [1]
- Market Cap ₹ 28.1 Cr.
- Current Price ₹ 21.8
- High / Low ₹ 33.8 / 18.6
- Stock P/E
- Book Value ₹ 50.6
- Dividend Yield 0.00 %
- ROCE -0.29 %
- ROE -0.66 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.43 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -38.2% over past five years.
- Company has a low return on equity of -1.07% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.43 | 1.67 | 3.07 | 2.67 | 2.66 | 3.70 | 15.34 | 10.66 | 2.97 | 1.86 | 1.65 | 1.38 | 1.17 | |
0.64 | 0.16 | 0.09 | 0.13 | 0.34 | 0.60 | 1.71 | 2.52 | 1.64 | 1.94 | 1.43 | 1.48 | 2.83 | |
Operating Profit | 0.79 | 1.51 | 2.98 | 2.54 | 2.32 | 3.10 | 13.63 | 8.14 | 1.33 | -0.08 | 0.22 | -0.10 | -1.66 |
OPM % | 55.24% | 90.42% | 97.07% | 95.13% | 87.22% | 83.78% | 88.85% | 76.36% | 44.78% | -4.30% | 13.33% | -7.25% | -141.88% |
0.34 | -0.04 | 0.00 | -0.05 | 0.00 | -0.04 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.01 | 0.00 | 0.02 | 0.41 | 0.46 | 0.91 | 1.36 | 1.66 | 1.22 | 0.06 | 0.16 | 0.35 |
Depreciation | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 | 0.04 | 0.04 | 0.11 | 0.10 | 0.07 | 0.07 |
Profit before tax | 1.09 | 1.42 | 2.95 | 2.45 | 1.88 | 2.59 | 12.71 | 6.38 | -0.37 | -1.41 | 0.06 | -0.33 | -2.08 |
Tax % | 12.84% | 11.97% | 13.56% | 4.08% | 7.45% | 1.54% | 0.79% | 0.63% | 35.14% | 2.84% | 216.67% | -12.12% | |
Net Profit | 0.95 | 1.25 | 2.56 | 2.35 | 1.75 | 2.55 | 12.62 | 6.35 | -0.24 | -1.37 | -0.07 | -0.38 | -1.61 |
EPS in Rs | 1.21 | 1.59 | 1.99 | 1.83 | 1.36 | 1.98 | 9.82 | 4.94 | -0.19 | -1.07 | -0.05 | -0.30 | -1.25 |
Dividend Payout % | 82.63% | 47.10% | 25.10% | 27.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -38% |
3 Years: | -23% |
TTM: | -30% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -25% |
TTM: | -2200% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | -11% |
3 Years: | -14% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 2% |
3 Years: | -1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.85 | 7.85 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 | |
Reserves | 7.05 | 7.34 | 19.14 | 20.73 | 22.48 | 25.03 | 37.64 | 43.99 | 52.94 | 40.03 | 42.17 | 46.53 | 52.18 |
0.08 | 0.05 | 0.01 | 0.50 | 3.26 | 3.26 | 9.28 | 11.41 | 14.20 | 1.52 | 0.90 | 2.08 | 2.08 | |
11.68 | 14.06 | 1.12 | 1.26 | 0.41 | 0.59 | 1.21 | 0.87 | 0.62 | 0.99 | 0.98 | 0.66 | 1.00 | |
Total Liabilities | 26.66 | 29.30 | 33.12 | 35.34 | 39.00 | 41.73 | 60.98 | 69.12 | 80.61 | 55.39 | 56.90 | 62.12 | 68.11 |
0.49 | 0.37 | 0.34 | 0.26 | 0.23 | 0.22 | 0.21 | 0.40 | 0.36 | 0.38 | 0.31 | 0.24 | 0.45 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 17.12 | 19.89 | 22.27 | 21.78 | 26.19 | 27.02 | 34.29 | 39.57 | 52.24 | 31.49 | 34.91 | 41.46 | 48.57 |
9.05 | 9.04 | 10.51 | 13.30 | 12.58 | 14.49 | 26.48 | 29.15 | 28.01 | 23.52 | 21.68 | 20.42 | 19.09 | |
Total Assets | 26.66 | 29.30 | 33.12 | 35.34 | 39.00 | 41.73 | 60.98 | 69.12 | 80.61 | 55.39 | 56.90 | 62.12 | 68.11 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4.75 | -1.03 | -2.20 | 0.29 | -2.06 | 0.29 | -4.10 | 4.73 | -3.94 | -7.13 | 2.91 | 0.35 | |
-5.01 | -0.40 | 1.10 | 0.00 | 0.71 | -0.05 | -0.63 | -0.19 | 0.00 | 20.47 | -2.95 | -0.95 | |
9.62 | 1.44 | 1.04 | -0.26 | 1.60 | -0.46 | 4.76 | -0.12 | 1.13 | -13.93 | -0.71 | 0.99 | |
Net Cash Flow | -0.14 | 0.01 | -0.06 | 0.03 | 0.25 | -0.22 | 0.03 | 4.42 | -2.81 | -0.59 | -0.75 | 0.39 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.28 | 0.00 | 0.00 | 208.01 | 234.48 | 0.00 |
Inventory Days | 57.03 | |||||||||||
Days Payable | 182.50 | |||||||||||
Cash Conversion Cycle | -125.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.28 | 0.00 | 0.00 | 208.01 | 234.48 | 0.00 |
Working Capital Days | 1,973.04 | 1,243.62 | 974.92 | 1,144.21 | 1,174.59 | 1,238.04 | 495.15 | 431.08 | 782.85 | 1,312.82 | 1,791.82 | 1,719.20 |
ROCE % | 7.06% | 9.73% | 12.49% | 7.63% | 6.30% | 7.75% | 26.99% | 12.65% | 1.74% | -0.28% | 0.22% | -0.29% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jan - Depositories and Participants) Regulation, 2018, we have enclosed herewith a copy of confirmation certificate received from Link Intime India Private Limited, Registrar and Share Transfer …
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
6 Jan - Mr. Dhiraj Gupta has tendered his resignation from the position of Company Secretary and Compliance Officer of the Company w.e.f. 6th January, 2023 after the …
- Closure of Trading Window 28 Dec 2022
- Submission Of Disclosure Of Related Party Transactions For The Half Year Ended 30Th September 2022 16 Nov 2022
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov 2022 - B) and 47(3) of SEBI (LODR) Regulations, 2015, please find enclosed herewith the newspaper cuttings of the advertisement in relation to the Un-Audited Financial results …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Service Offerings
The company's services includes investment banking, debt/ structured finance, special situation advisory, wealth management, etc.[1]