Ladderup Finance Ltd

₹ 59.0 0.00%

28 Apr 1:23 p.m.

About

Incorporated in 2008, Ladderup Finance
Ltd is in the business of financing and
investments^[1]

Key Points

Business Overview:^[1]^[2]
Company is in the business of investing in securities of listed and unlisted companies, predominantly for the medium to long term. The Company’s investment portfolio is diversified across various sectors, viz. financial services, healthcare, retail, packaging, QSR, information technology and real estate, etc. It deals in Investment Banking, Capital Markets, Wealth Management, Project Finance, and growth
stage investing.

Website BSE

Market Cap ₹ 62.6 Cr.
Current Price ₹ 59.0
High / Low ₹ 82.5 / 44.9
Stock P/E 38.6
Book Value ₹ 73.2
Dividend Yield 0.00 %
ROCE 8.19 %
ROE 1.89 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.81 times its book value
Company's working capital requirements have reduced from 147 days to 27.2 days

Cons

Company has a low return on equity of -2.23% over last 3 years.
Earnings include an other income of Rs.4.88 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	1.79	2.89	2.47	2.82	3.27	3.22	3.74	5.18	3.84	3.63	5.78	4.11	4.21
Interest	0.15	0.17	0.08	0.11	0.18	0.34	0.34	0.46	0.61	0.58	0.59	0.58	0.62
	2.73	2.92	2.33	2.55	2.09	2.79	2.33	1.57	3.53	5.22	3.49	3.63	4.21
Financing Profit	-1.09	-0.20	0.06	0.16	1.00	0.09	1.07	3.15	-0.30	-2.17	1.70	-0.10	-0.62
Financing Margin %	-60.89%	-6.92%	2.43%	5.67%	30.58%	2.80%	28.61%	60.81%	-7.81%	-59.78%	29.41%	-2.43%	-14.73%
	0.54	0.48	0.14	0.21	0.23	0.99	0.84	1.01	1.05	2.30	0.73	1.03	0.82
Depreciation	0.14	0.14	0.18	0.19	0.19	0.19	0.19	0.18	0.19	0.19	0.20	0.20	0.20
Profit before tax	-0.69	0.14	0.02	0.18	1.04	0.89	1.72	3.98	0.56	-0.06	2.23	0.73	0.00
Tax %	1.45%	85.71%	1,100.00%	205.56%	-35.58%	656.18%	30.81%	48.24%	133.93%	-1,966.67%	7.17%	56.16%
	-0.70	0.03	-0.20	-0.19	1.41	-4.96	1.20	2.06	-0.19	1.14	2.06	0.33	-0.24
EPS in Rs	-0.45	0.01	-0.06	-0.30	0.82	-4.38	0.28	1.23	-0.78	0.58	1.68	-0.19	-0.54
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	10.25	9.90	6.99	18.37	15.79	16.51	33.26	16.17	11.69	11.18	12.61	17.82	17.73
Interest	0.04	0.42	0.46	0.91	1.36	2.32	3.81	0.60	0.19	0.58	0.71	1.99	2.37
	8.21	8.97	5.23	4.21	6.21	11.11	26.66	12.80	7.70	11.39	9.19	12.47	16.55
Financing Profit	2.00	0.51	1.30	13.25	8.22	3.08	2.79	2.77	3.80	-0.79	2.71	3.36	-1.19
Financing Margin %	19.51%	5.15%	18.60%	72.13%	52.06%	18.66%	8.39%	17.13%	32.51%	-7.07%	21.49%	18.86%	-6.71%
	-0.05	0.00	-0.02	-0.05	-0.33	0.07	0.61	0.15	1.41	0.00	0.18	3.59	4.88
Depreciation	0.20	0.21	0.09	0.03	0.05	0.17	0.52	0.43	0.22	0.55	0.74	0.74	0.79
Profit before tax	1.75	0.30	1.19	13.17	7.84	2.98	2.88	2.49	4.99	-1.34	2.15	6.21	2.90
Tax %	-4.57%	-123.33%	3.36%	0.84%	5.87%	16.78%	44.10%	34.94%	26.85%	-2.99%	282.79%	32.37%
	1.82	0.67	1.06	13.25	7.47	2.50	1.60	1.62	3.65	-1.31	-3.93	4.21	3.29
EPS in Rs	1.42	0.44	0.93	10.19	5.46	1.38	0.12	0.47	1.84	-1.00	-3.91	1.35	1.53
Dividend Payout %	35.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	6%
5 Years:	-12%
3 Years:	15%
TTM:	11%

Compounded Profit Growth
10 Years:	10%
5 Years:	55%
3 Years:	-16%
TTM:	134%

Stock Price CAGR
10 Years:	16%
5 Years:	33%
3 Years:	45%
1 Year:	-3%

Return on Equity
10 Years:	4%
5 Years:	-1%
3 Years:	-2%
Last Year:	2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	12.85	12.85	12.85	12.85	12.85	12.85	12.85	12.85	12.85	12.85	12.85	10.60	10.60
Reserves	24.98	25.69	24.02	37.32	44.33	48.84	46.00	49.43	56.53	56.74	64.36	63.54	66.98
Borrowing	0.88	3.26	3.26	9.28	11.41	32.71	19.50	0.90	2.08	3.63	14.15	23.14	23.76
	2.51	2.33	1.33	2.15	2.58	12.76	11.34	4.71	7.40	6.58	8.31	11.85	12.24
Total Liabilities	41.22	44.13	41.46	61.60	71.17	107.16	89.69	67.89	78.86	79.80	99.67	109.13	113.58
	0.96	0.79	0.27	0.25	0.44	29.97	31.82	2.23	3.90	5.85	6.10	5.40	6.56
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	20.72	25.81	25.75	33.88	40.26	39.86	30.06	40.57	51.84	49.84	75.23	89.89	90.15
	19.54	17.53	15.44	27.47	30.47	37.33	27.81	25.09	23.12	24.11	18.34	13.84	16.87
Total Assets	41.22	44.13	41.46	61.60	71.17	107.16	89.69	67.89	78.86	79.80	99.67	109.13	113.58

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.81	-1.10	-1.50	-3.62	5.57	0.56	-3.44	2.87	6.19	5.47	-8.14	10.42
	1.12	0.22	0.31	-1.12	-0.88	-31.13	20.47	20.23	-7.52	-4.92	-0.91	-6.72
	-0.42	1.37	0.67	4.78	-0.25	29.96	-18.50	-23.61	0.77	-0.96	9.81	-2.90
Net Cash Flow	-0.11	0.49	-0.52	0.04	4.44	-0.61	-1.47	-0.51	-0.56	-0.41	0.77	0.80
Free Cash Flow	-0.81	-1.20	-1.55	-3.63	5.33	-30.53	-4.35	2.84	6.10	3.06	-9.13	10.38
CFO/OP	-40%	-18%	-55%	-9%	74%	24%	-24%	103%	178%	-2,943%	-226%	241%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
ROE %	4.99%	1.49%	3.21%	30.19%	13.59%	2.99%	0.26%	0.99%	3.60%	-1.84%	-6.84%	1.89%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Leverage Ratio - Consolidated
Ratio

		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			x,xxx.xx	x,xxx.xx		x,xxx.xx	x,xxx.xx	x,xxx.xx
		x,xxx.xx	x,xxx.xx	x,xxx.xx				x,xxx.xx
					xx	xx	xx	xx
					x	x	x
xxx	xxx
							x.xx	x.xx

Please log in to see hidden values.

Leverage Ratio - Standalone
Ratio ・Standalone data

Capital Adequacy Ratio (CRAR) - Standalone
% ・Standalone data

Portfolio Value (Investments) - Standalone
INR Lakhs ・Standalone data

Portfolio Value (Investments) - Consolidated
INR Lakhs

Presence in Countries - Waterproof Corporation (JV)
Number

Installed Capacity (PET preforms) - Annapurna Pet Private Limited (Associate)
Billion units

Assets Under Management (AUM) - Wealth Management Subsidiary
INR Crores

Trade Receivable Turnover Ratio - Consolidated
Ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.85%	56.85%	56.85%	56.85%	56.85%	68.91%	68.91%	68.91%	68.91%	68.91%	68.91%	68.91%
	43.15%	43.15%	43.14%	43.15%	43.15%	31.10%	31.08%	31.08%	31.08%	31.09%	31.09%	31.09%
No. of Shareholders	1,106	1,147	1,133	1,201	1,132	1,527	1,891	1,833	1,829	1,845	1,710	1,709

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	53.52%	53.58%	53.70%	53.70%	55.14%	56.85%	56.85%	56.85%	68.91%	68.91%
	46.48%	46.42%	46.30%	46.30%	44.86%	43.15%	43.15%	43.15%	31.08%	31.09%
No. of Shareholders	781	825	817	843	880	1,071	1,085	1,201	1,833	1,709

Documents

Announcements

All

Ladderup Finance Ltd

Ladderup Finance Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports