East India Drums & Barrels Manufacturing Ltd

East India Drums & Barrels Manufacturing Ltd

₹ 99.2 -0.65%
12 May - close price
About

Incorporated in 1993,East India Drums & Barrels Manufacturing Ltd is engaged in the manufacturing of industrial barrels and related packaging solutions.[1]

Key Points

History[1]
Incorporated in 1993 as Vasparr Engi Pvt. Ltd., the company initially specialised in metal container manufacturing and CRCA coil trading. It evolved into Precision Containeurs Ltd. in 2005, expanding its industrial steel drum operations and manufacturing footprint across Daman, Sonipat, and Karjat. Following a CIRP restructuring in 2022 and a successful resolution plan in 2023, the firm rebranded as East India Drums & Barrels Manufacturing Ltd. in April 2024 to lead its current market phase.

  • Market Cap 147 Cr.
  • Current Price 99.2
  • High / Low 148 / 46.2
  • Stock P/E 30.5
  • Book Value 13.8
  • Dividend Yield 1.51 %
  • ROCE 35.0 %
  • ROE 54.3 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 7.19 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 56.34 82.99 66.21 65.67 65.82 65.69 56.87
0.10 0.05 0.15 0.04 0.06 0.13 53.23 78.47 63.51 61.86 60.96 62.32 52.42
Operating Profit -0.10 -0.05 -0.15 -0.04 -0.06 -0.13 3.11 4.52 2.70 3.81 4.86 3.37 4.45
OPM % 5.52% 5.45% 4.08% 5.80% 7.38% 5.13% 7.82%
0.02 0.01 0.01 0.01 0.01 14.90 0.08 0.24 0.34 0.31 0.18 1.17 0.16
Interest 0.00 0.00 0.00 0.00 0.00 0.00 1.78 1.76 1.74 2.41 1.87 2.12 2.02
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.54 1.12 0.86 0.83 0.80 0.84 0.81
Profit before tax -0.09 -0.05 -0.15 -0.04 -0.06 14.76 0.87 1.88 0.44 0.88 2.37 1.58 1.78
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.75% 50.00% -120.45% 1.14% 46.41% -1.90% 41.57%
-0.09 -0.05 -0.15 -0.04 -0.05 14.76 0.82 0.94 0.97 0.88 1.27 1.61 1.05
EPS in Rs -0.04 -0.02 -0.07 -0.02 -0.02 9.99 0.56 0.64 0.66 0.60 0.86 1.09 0.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 -0 -0 0 0 0 -0 0 0 0 0 271 254
1 1 5 0 0 0 0 0 0 0 0 257 238
Operating Profit -1 -1 -5 -0 -0 -0 -0 -0 -0 -0 -0 15 16
OPM % -1,400% 5% 6%
2 1 3 0 5 0 0 0 0 0 15 1 2
Interest 1 0 0 0 0 0 0 0 0 0 0 8 8
Depreciation 0 1 0 0 0 0 0 0 0 0 0 3 3
Profit before tax 1 -0 -2 -0 5 -0 -0 -0 -0 -0 15 4 7
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 12%
1 -0 -2 -0 5 -0 -0 -0 -0 -0 15 4 5
EPS in Rs 0.32 -0.05 -0.72 -0.04 2.10 -0.00 -0.11 -0.06 -0.08 -0.09 9.82 2.44 3.26
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 24%
Compounded Profit Growth
10 Years: 17%
5 Years: 77%
3 Years: 135%
TTM: 85%
Stock Price CAGR
10 Years: 63%
5 Years: 221%
3 Years: 324%
1 Year: 125%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 54%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 22 22 22 22 22 22 22 22 22 22 0.77 15 15
Reserves -44 -44 -45 -46 -41 -41 -42 -42 -42 -42 -6 4 6
58 30 29 29 24 24 22 22 20 20 1 56 52
2 2 0 0 0 0 0 0 0 0 6 59 69
Total Liabilities 38 10 6 6 6 6 3 2 0 1 1 133 142
2 1 1 1 1 1 1 1 0 0 0 36 37
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 3 3 1 0 0 0 0 0 0 0 0 1 0
33 6 5 5 5 5 2 2 0 0 1 97 105
Total Assets 38 10 6 6 6 6 3 2 0 1 1 133 142

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-25 26 -3 -0 4 -0 2 -0 -0 0 14 25
5 2 5 0 0 0 0 1 2 0 0 -7
20 -28 -2 0 -5 -0 -2 -0 -2 0 -14 2
Net Cash Flow -0 -0 0 0 0 -0 0 0 -0 0 -0 20
Free Cash Flow -20 28 -3 -0 5 -0 2 -0 0 0 14 18
CFO/OP 4,920% -4,444% 66% 83% -3,742% 7% -727% 124% 150% -4% -3,676% 174%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -365 -137 1,095 0 44
Inventory Days 0 0 0 0 20
Days Payable 92
Cash Conversion Cycle -365 -137 1,095 0 -28
Working Capital Days 82,490 11,726 44,895 -5,840 -42
ROCE % -3% -6% -66% -1% 85% -0% -6% -6% -6% -94% 35%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Production Capacity
Million drums

Log in to view insights

Please log in to see hidden values.

Login
Aggregate Production Volume (since 2013)
Million drums
Number of Manufacturing Units
Number
Production Speed per Plant
Drums per hour
Order Book - BPCL Khalapur (165L Drums)
Units
Order Book - BPCL Loni (210L MS Barrels)
Units
Order Book - BPCL Wadilube (210L MS Barrels)
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
13.52% 13.52% 13.52% 13.52% 94.76% 94.76% 94.76% 94.76% 94.76% 94.76% 94.76% 94.68%
0.90% 0.90% 0.90% 0.90% 0.06% 0.06% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00%
85.59% 85.59% 85.58% 85.60% 5.19% 5.18% 5.18% 5.24% 5.24% 5.24% 5.25% 5.32%
No. of Shareholders 14,74814,89814,99115,12114,54314,53314,4549,6089,4739,3779,3829,395

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents