Gujarat Containers Ltd

Gujarat Containers Ltd

₹ 147 -0.64%
24 May - close price
About

Incorporated in 1992, Gujarat Containers Ltd manufactures steel barrels[1]

Key Points

Business Overview:[1]
GCL is a specialized Barrel company which manufactures wide range of containers

  • Market Cap 83.1 Cr.
  • Current Price 147
  • High / Low 220 / 142
  • Stock P/E 9.21
  • Book Value 77.4
  • Dividend Yield 0.00 %
  • ROCE 22.7 %
  • ROE 23.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 57.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
28.21 34.76 40.69 37.05 37.28 41.96 35.86 25.99 31.81 31.91 35.70 37.73 36.15
25.16 31.90 37.50 31.31 32.70 35.57 31.58 22.44 27.77 27.92 31.28 33.68 32.70
Operating Profit 3.05 2.86 3.19 5.74 4.58 6.39 4.28 3.55 4.04 3.99 4.42 4.05 3.45
OPM % 10.81% 8.23% 7.84% 15.49% 12.29% 15.23% 11.94% 13.66% 12.70% 12.50% 12.38% 10.73% 9.54%
0.04 0.05 0.02 0.00 0.15 0.01 0.04 0.06 0.03 0.02 0.00 0.00 0.07
Interest 0.94 0.77 0.77 0.72 0.66 0.53 0.48 0.44 0.46 0.49 0.45 0.64 0.50
Depreciation 0.31 0.35 0.34 0.45 0.34 0.38 0.39 0.38 0.37 0.38 0.43 0.55 0.54
Profit before tax 1.84 1.79 2.10 4.57 3.73 5.49 3.45 2.79 3.24 3.14 3.54 2.86 2.48
Tax % 36.96% 25.70% 24.76% 21.88% 28.69% 24.95% 25.22% 29.03% 25.62% 27.71% 27.40% 24.13% 19.35%
1.16 1.33 1.59 3.58 2.66 4.12 2.57 1.99 2.41 2.27 2.57 2.17 2.00
EPS in Rs 2.05 2.35 2.81 6.34 4.71 7.29 4.55 3.52 4.27 4.02 4.55 3.84 3.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
50 48 55 50 41 59 79 76 87 150 136 141
47 45 51 46 37 55 75 71 80 133 117 126
Operating Profit 4 4 4 4 4 4 4 5 8 16 18 16
OPM % 7% 8% 8% 8% 10% 7% 6% 7% 9% 11% 13% 11%
0 0 0 0 0 -0 0 0 0 0 0 0
Interest 2 2 3 3 2 2 2 3 3 3 2 2
Depreciation 0 1 1 1 1 1 1 1 1 1 2 2
Profit before tax 1 1 1 1 1 1 1 1 4 12 15 12
Tax % 27% 21% 33% 21% 33% 36% 26% 39% 26% 25% 26% 25%
1 1 0 1 1 1 1 1 3 9 11 9
EPS in Rs 2.12 1.16 0.76 1.15 1.35 1.36 1.65 1.08 5.06 16.16 19.63 15.96
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 9%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 17%
TTM: 4%
Compounded Profit Growth
10 Years: 31%
5 Years: 58%
3 Years: 47%
TTM: -18%
Stock Price CAGR
10 Years: 32%
5 Years: 68%
3 Years: 113%
1 Year: -7%
Return on Equity
10 Years: 23%
5 Years: 29%
3 Years: 33%
Last Year: 23%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5 6 6 6 6 6 6 6 6 6 6 6
Reserves 2 3 3 4 4 4 5 6 9 18 29 38
9 11 15 16 17 19 26 22 26 30 21 25
6 7 3 4 4 5 5 7 5 6 6 8
Total Liabilities 22 27 27 30 30 34 42 41 45 60 61 76
5 7 6 6 6 5 7 10 9 12 12 26
CWIP 0 0 0 0 0 1 0 0 0 0 10 0
Investments 0 0 0 0 0 0 0 0 0 0 2 0
18 20 21 23 24 28 35 31 36 48 37 50
Total Assets 22 27 27 30 30 34 42 41 45 60 61 76

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 4 -2 4 3 1 -3 12 2 4 23 11
-1 -3 -0 0 -1 -0 -2 -4 -1 -4 -13 -4
1 0 1 -2 -2 -1 4 -8 -1 1 -10 3
Net Cash Flow -0 1 -1 2 -0 0 0 0 0 -0 -0 10

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 78 81 85 86 122 91 99 79 91 61 65 71
Inventory Days 38 51 46 74 100 81 61 69 32 34 32 28
Days Payable 47 66 21 27 35 22 19 20 15 14 14 15
Cash Conversion Cycle 69 67 110 133 187 150 142 128 108 81 83 85
Working Capital Days 81 83 110 130 156 125 125 108 120 96 82 82
ROCE % 22% 18% 17% 13% 13% 13% 11% 11% 18% 32% 31%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
57.99% 57.99% 59.76% 57.99% 59.76% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66%
42.01% 42.01% 40.24% 42.01% 40.24% 40.33% 40.33% 40.33% 40.33% 40.33% 40.33% 40.33%
No. of Shareholders 10,09010,06710,05910,08710,00010,06910,0219,99310,0219,9589,9479,900

Documents