TPL Plastech Ltd

₹ 82.6 5.48%

21 Aug - close price

tplplastech.in BSE: 526582 NSE: TPLPLASTEH

About

Incorporated in 1992, TPL Plastech
Ltd manufactures and sells Polymer
Products^[1]

Key Points

Business Overview:^[1]
TPLPL is a part of Time Technoplast Ltd, which holds 75% stake in the company. It manufactures HDPE drum containers with container capacity of 20-250 litre, primarily used in bulk packaging of speciality chemicals, paints and inks, pharmaceutical products, and fast-moving consumer goods. Company also manufactures small packaging products with container capacity of 30ml to 10 litre

Website BSE NSE

Market Cap ₹ 643 Cr.
Current Price ₹ 82.6
High / Low ₹ 90.3 / 50.0
Stock P/E 21.3
Book Value ₹ 21.6
Dividend Yield 1.57 %
ROCE 22.3 %
ROE 18.4 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has delivered good profit growth of 29.4% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 33.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	69.10	78.42	82.66	82.73	77.16	88.95	91.04	92.18	90.40	106.87	111.22	114.07	124.38
	61.47	69.69	72.73	72.97	68.59	79.22	80.08	80.85	80.39	95.00	97.70	101.20	113.06
Operating Profit	7.63	8.73	9.93	9.76	8.57	9.73	10.96	11.33	10.01	11.87	13.52	12.87	11.32
OPM %	11.04%	11.13%	12.01%	11.80%	11.11%	10.94%	12.04%	12.29%	11.07%	11.11%	12.16%	11.28%	9.10%
	0.02	0.01	0.00	0.47	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.06	0.02
Interest	1.26	1.45	1.41	1.32	1.18	1.18	1.22	1.46	1.31	1.31	1.29	1.24	1.22
Depreciation	1.49	1.57	1.36	1.20	1.38	1.42	1.34	1.34	1.41	1.43	1.54	1.56	1.56
Profit before tax	4.90	5.72	7.16	7.71	6.02	7.15	8.42	8.55	7.31	9.15	10.71	10.13	8.56
Tax %	25.51%	25.52%	17.88%	21.14%	25.58%	25.03%	17.58%	20.12%	25.17%	25.14%	18.86%	20.43%	23.48%
	3.65	4.26	5.88	6.07	4.48	5.36	6.93	6.83	5.47	6.85	8.69	8.06	6.54
EPS in Rs	0.47	0.55	0.75	0.78	0.57	0.69	0.89	0.88	0.70	0.88	1.11	1.03	0.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	182	178	180	192	219	209	170	229	271	313	349	423	457
	164	157	158	168	194	185	150	202	241	277	309	374	407
Operating Profit	18	21	22	24	25	24	20	27	30	36	41	48	50
OPM %	10%	12%	12%	13%	12%	11%	12%	12%	11%	12%	12%	11%	11%
	0	0	0	0	1	0	0	0	1	0	0	0	0
Interest	5	5	4	5	6	6	5	5	5	5	5	5	5
Depreciation	3	3	3	3	4	4	4	4	5	6	5	6	6
Profit before tax	10	14	15	17	16	15	11	18	20	25	30	37	39
Tax %	24%	37%	23%	26%	28%	28%	28%	25%	22%	22%	22%	22%
	8	9	11	12	11	11	8	13	16	20	24	29	30
EPS in Rs	0.98	1.10	1.45	1.59	1.46	1.36	1.03	1.71	2.06	2.54	3.03	3.73	3.86
Dividend Payout %	20%	23%	21%	22%	24%	26%	34%	23%	29%	31%	33%	35%

Compounded Sales Growth
10 Years:	9%
5 Years:	20%
3 Years:	16%
TTM:	26%

Compounded Profit Growth
10 Years:	13%
5 Years:	29%
3 Years:	24%
TTM:	23%

Stock Price CAGR
10 Years:	6%
5 Years:	22%
3 Years:	26%
1 Year:	5%

Return on Equity
10 Years:	15%
5 Years:	16%
3 Years:	17%
Last Year:	18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	8	8	8	8	8	8	16	16	16	16	16
Reserves	36	45	54	63	72	79	84	87	100	115	132	153
	42	24	37	56	58	39	29	20	44	31	46	19
	37	54	50	65	64	68	70	84	65	71	52	68
Total Liabilities	123	130	148	192	202	194	190	207	224	232	245	256
	45	49	51	66	63	61	58	60	56	84	93	90
CWIP	0	1	6	4	7	7	7	9	24	1	3	6
Investments	0	0	0	1	1	1	0	0	0	0	0	1
	78	80	91	121	132	124	124	138	144	147	149	159
Total Assets	123	130	148	192	202	194	190	207	224	232	245	256

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	9	33	3	6	9	31	21	23	-2	29	16
	-1	-8	-10	-17	-3	-3	-4	-4	-10	-6	-22
	-8	-25	6	12	-7	-28	-19	-19	12	-24	6
Net Cash Flow	0	0	-0	1	-0	0	-2	-0	-0	0	0
Free Cash Flow	8	25	-6	-10	6	28	17	19	-12	24	-6
CFO/OP	60%	169%	30%	37%	50%	147%	111%	103%	14%	98%	57%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	71	89	88	90	86	78	93	80	73	64	62	54
Inventory Days	64	57	79	129	121	124	150	116	101	103	81	74
Days Payable	65	106	101	132	107	123	157	143	85	83	49	57
Cash Conversion Cycle	69	40	66	87	100	79	86	53	89	83	95	71
Working Capital Days	16	10	30	36	34	44	72	69	79	72	62	65
ROCE %	19%	23%	22%	19%	17%	15%	13%	18%	17%	19%	20%	22%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Manufacturing Plants
count

x	x	x	x	x	x	x	x	x	x
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
	xx	xx	xx

Please log in to see hidden values.

Number of Permanent Employees
count

Installed Capacity
TPA

Domestic Market Share (Rigid Industrial Packaging)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%
	0.00%	0.00%	0.01%	0.12%	0.26%	0.03%	0.00%	0.02%	0.00%	0.45%	0.50%	0.47%
	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%	0.08%	0.04%	0.04%
	25.07%	25.06%	25.04%	24.94%	24.80%	25.02%	25.05%	25.04%	25.06%	24.62%	24.60%	24.63%
No. of Shareholders	12,073	13,800	18,504	21,935	33,559	33,745	33,585	32,903	31,829	30,566	29,630	29,037

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	74.86%	74.86%	74.86%	74.86%	74.86%	74.86%
	0.00%	5.79%	0.02%	0.02%	0.02%	0.00%	0.00%	0.01%	0.00%	0.50%	0.47%
	0.11%	0.09%	0.09%	0.09%	0.09%	0.08%	0.08%	0.08%	0.08%	0.04%	0.04%
	24.89%	19.13%	24.89%	24.89%	24.90%	25.06%	25.05%	25.04%	25.05%	24.60%	24.63%
No. of Shareholders	6,108	5,149	6,800	6,118	6,109	9,362	11,431	18,504	33,585	29,630	29,037

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

TPL Plastech Ltd

TPL Plastech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings