Pyramid Technoplast Ltd

Pyramid Technopl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pyramid Technoplast Ltd

₹ 168 -1.01%
27 May - close price
pyramidtechnoplast.com BSE: 543969 NSE: PYRAMID
About

Incorporated in 1997, Pyramid Technoplast Ltd manufacturers of HM-HDPE plastic containers, IBC containers, drums, barrels and cans in India

Key Points

Business Overview:[1][2]
Pyramid Technoplast Ltd is a Pan-India industrial packaging company focused on polymer-based molded products. It caters primarily to chemical, agrochemical, specialty chemical, and pharmaceutical industries.

Website BSE NSE
  • Market Cap ₹ 619 Cr.
  • Current Price ₹ 168
  • High / Low ₹ 190 / 132
  • Stock P/E 21.5
  • Book Value ₹ 75.2
  • Dividend Yield 0.30 %
  • ROCE 12.3 %
  • ROE 11.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 12.7% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 4.43% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
123 139 132 128 134 134 133 153 171 164 161 161 195
111 127 121 119 122 122 124 143 160 150 149 150 175
Operating Profit 12 12 11 9 12 11 9 11 11 13 12 11 20
OPM % 10% 8% 9% 7% 9% 8% 7% 7% 7% 8% 7% 7% 10%
1 1 2 1 1 1 1 1 1 1 1 1 1
Interest 1 1 1 0 0 1 1 1 1 1 2 2 2
Depreciation 1 1 1 2 2 2 2 2 2 2 3 3 4
Profit before tax 11 10 11 9 10 10 8 9 9 11 8 6 14
Tax % 26% 25% 26% 26% 30% 25% 26% 25% 29% 25% 25% 25% 30%
8 8 8 6 7 8 6 7 7 8 6 5 10
EPS in Rs 2.64 2.48 2.13 1.75 1.98 2.06 1.55 1.85 1.80 2.15 1.67 1.29 2.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
259 314 400 480 532 591 681
241 284 358 430 488 548 625
Operating Profit 18 30 42 50 44 43 56
OPM % 7% 10% 11% 10% 8% 7% 8%
1 3 2 2 5 4 3
Interest 7 5 5 4 2 3 8
Depreciation 4 4 4 5 6 8 12
Profit before tax 8 23 35 43 40 36 39
Tax % 30% 26% 26% 26% 27% 26% 27%
6 17 26 32 29 27 29
EPS in Rs 14.19 43.45 66.87 10.15 7.98 7.25 7.83
Dividend Payout % 0% 0% 0% 0% 0% 7% 6%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 12%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: -3%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 4%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 13%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 31 37 37 37
Reserves 28 45 71 76 185 213 240
48 52 66 56 20 55 184
45 52 43 63 61 64 67
Total Liabilities 125 153 184 226 303 369 527
50 52 50 65 96 115 234
CWIP 0 0 2 7 14 45 3
Investments 0 0 0 0 9 0 0
75 101 131 154 184 208 289
Total Assets 125 153 184 226 303 369 527

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 8 -6 39 -4 35 -41
-7 -7 -4 -24 -44 -68 -79
-6 0 9 -13 48 32 120
Net Cash Flow -0 2 -1 2 1 -1 0
Free Cash Flow 5 1 -11 17 -47 -34 -118
CFO/OP 83% 48% 7% 95% 19% 100% -63%

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69 75 68 59 68 71 77
Inventory Days 27 34 46 46 53 50 79
Days Payable 68 66 39 50 41 35 31
Cash Conversion Cycle 28 43 76 55 81 86 124
Working Capital Days 4 18 31 39 67 64 60
ROCE % 31% 33% 31% 21% 14% 12%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
IBC Business Sales Volume
Units

Log in to view insights

Please log in to see hidden values.

Login
MS Drums Sales Volume
MT
Overall Capacity Utilization
%
Polymer Drums Sales Volume
MT
Total Installed Production Capacity
MTPA
Fleet of Trucks
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94%
2.44% 1.37% 0.89% 0.53% 0.63% 0.95% 1.02% 0.96% 1.04% 0.96% 0.97%
3.58% 3.18% 2.77% 2.77% 2.77% 2.77% 2.77% 2.95% 3.17% 3.26% 3.26%
19.05% 20.51% 21.40% 21.76% 21.67% 21.34% 21.26% 21.16% 20.86% 20.84% 20.83%
No. of Shareholders 32,31631,22735,52033,86233,92333,23432,22130,49029,32128,08326,841

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls