Yuken India Ltd
- Market Cap ₹ 1,059 Cr.
- Current Price ₹ 815
- High / Low ₹ 866 / 468
- Stock P/E 143
- Book Value ₹ 205
- Dividend Yield 0.10 %
- ROCE 6.12 %
- ROE 3.10 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 3.98 times its book value
- Company has a low return on equity of 3.77% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
171 | 154 | 164 | 184 | 198 | 194 | 229 | 284 | 204 | 183 | 285 | 316 | 346 | |
149 | 143 | 156 | 177 | 189 | 185 | 210 | 261 | 190 | 171 | 258 | 295 | 324 | |
Operating Profit | 22 | 11 | 9 | 7 | 9 | 8 | 19 | 23 | 14 | 12 | 27 | 21 | 22 |
OPM % | 13% | 7% | 5% | 4% | 5% | 4% | 8% | 8% | 7% | 7% | 9% | 7% | 6% |
0 | 1 | 3 | 2 | 1 | -1 | 4 | 136 | 4 | 10 | 4 | 7 | 7 | |
Interest | 4 | 5 | 4 | 4 | 5 | 6 | 7 | 6 | 9 | 8 | 6 | 8 | 7 |
Depreciation | 3 | 4 | 4 | 5 | 5 | 4 | 3 | 3 | 4 | 5 | 6 | 8 | 9 |
Profit before tax | 15 | 3 | 3 | 1 | 0 | -3 | 13 | 150 | 4 | 10 | 19 | 12 | 13 |
Tax % | 33% | 39% | 19% | -28% | 90% | 130% | 34% | 21% | -43% | 22% | 32% | 40% | |
10 | 2 | 3 | 1 | 0 | 1 | 9 | 118 | 6 | 8 | 13 | 8 | 7 | |
EPS in Rs | 8.63 | 1.68 | 2.12 | 0.61 | 0.02 | 0.66 | 7.24 | 98.48 | 4.98 | 6.26 | 10.47 | 6.25 | 5.51 |
Dividend Payout % | 7% | 22% | 18% | 62% | 1,000% | 38% | 7% | 2% | 12% | 10% | 8% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 7% |
3 Years: | 16% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | -7% |
3 Years: | 0% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 4% |
3 Years: | 22% |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 12 | 12 | 12 | 12 | 13 |
Reserves | 48 | 50 | 52 | 52 | 51 | 51 | 59 | 168 | 170 | 177 | 181 | 187 | 253 |
43 | 35 | 34 | 35 | 55 | 65 | 61 | 89 | 100 | 81 | 89 | 100 | 54 | |
45 | 40 | 50 | 56 | 72 | 65 | 76 | 94 | 91 | 141 | 142 | 81 | 79 | |
Total Liabilities | 138 | 128 | 139 | 146 | 182 | 184 | 199 | 363 | 374 | 411 | 423 | 380 | 399 |
51 | 53 | 51 | 50 | 69 | 54 | 60 | 64 | 70 | 76 | 96 | 138 | 139 | |
CWIP | 1 | 0 | 0 | 0 | 4 | 2 | 1 | 5 | 11 | 10 | 13 | 9 | 13 |
Investments | 3 | 4 | 3 | 3 | 4 | 9 | 9 | 9 | 13 | 13 | 10 | 12 | 12 |
84 | 71 | 84 | 92 | 104 | 119 | 130 | 284 | 280 | 313 | 304 | 220 | 235 | |
Total Assets | 138 | 128 | 139 | 146 | 182 | 184 | 199 | 363 | 374 | 411 | 423 | 380 | 399 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 16 | 7 | 7 | 3 | 7 | 18 | 11 | -6 | 7 | -7 | 15 | |
-20 | -5 | -2 | -4 | -17 | -11 | -7 | -32 | 6 | 24 | 4 | -18 | |
5 | -13 | -5 | -3 | 14 | 4 | -11 | 22 | -1 | -26 | 1 | 2 | |
Net Cash Flow | -0 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 5 | -2 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 115 | 101 | 113 | 109 | 110 | 107 | 110 | 107 | 129 | 176 | 133 | 120 |
Inventory Days | 90 | 91 | 112 | 103 | 122 | 115 | 101 | 405 | 581 | 645 | 344 | 121 |
Days Payable | 127 | 117 | 152 | 148 | 160 | 136 | 134 | 114 | 85 | 145 | 107 | 104 |
Cash Conversion Cycle | 78 | 75 | 73 | 64 | 72 | 85 | 77 | 398 | 625 | 676 | 369 | 137 |
Working Capital Days | 84 | 76 | 89 | 78 | 89 | 100 | 88 | 247 | 333 | 338 | 198 | 159 |
ROCE % | 23% | 9% | 6% | 4% | 5% | 6% | 17% | 13% | 5% | 4% | 9% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
23 Mar - With reference to the BSE email dated 23rd March, 2024, addendum to corporate announcement submitted on 08th November, 2023, under regulation 30 of SEBI(LODR) Regulations, …
-
Clarification sought from Yuken India Ltd
2 Mar - Exchange has sought clarification from Yuken India Ltd on March 2, 2024, with reference to Movement in Volume.
- Clarification On Increase In Volume Of Securities. 2 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Publication of Financial results for the third quarter ended on 31st December 2023.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Publication of Financial results for the third quarter ended 31st December 2023.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Facilities
Co. has 9 plants with a combined capacity of 90000 pumps, 780000 valves, 20000 Power packs. [1]