Elnet Technologies Ltd
Incorporated in 1990, Elnet Technologies Ltd develops and maintains an integrated software technology park and infra structure for Business Process Outsourcing Industries[1]
- Market Cap ₹ 144 Cr.
- Current Price ₹ 360
- High / Low ₹ 430 / 210
- Stock P/E 8.17
- Book Value ₹ 348
- Dividend Yield 0.47 %
- ROCE 17.9 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.03 times its book value
Cons
- The company has delivered a poor sales growth of 4.44% over past five years.
- Company has a low return on equity of 12.5% over last 3 years.
- Earnings include an other income of Rs.9.00 Cr.
- Dividend payout has been low at 5.36% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 22 | 21 | 22 | 23 | 22 | 21 | 24 | 21 | 22 | 25 | 26 | 25 | |
10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 6 | 6 | 9 | 9 | 8 | |
Operating Profit | 11 | 11 | 12 | 12 | 13 | 12 | 11 | 14 | 16 | 16 | 16 | 18 | 17 |
OPM % | 51% | 52% | 54% | 54% | 57% | 53% | 54% | 60% | 73% | 71% | 64% | 67% | 67% |
1 | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 8 | 9 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Depreciation | 3 | 3 | 5 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 2 |
Profit before tax | 8 | 9 | 8 | 10 | 12 | 12 | 12 | 15 | 16 | 17 | 19 | 24 | 24 |
Tax % | 33% | 32% | 34% | 34% | 35% | 27% | 28% | 26% | 26% | 26% | 27% | 26% | |
5 | 6 | 6 | 6 | 8 | 9 | 8 | 11 | 12 | 13 | 14 | 17 | 18 | |
EPS in Rs | 13.48 | 14.60 | 14.08 | 16.12 | 19.58 | 22.50 | 21.02 | 27.12 | 29.98 | 31.52 | 34.22 | 43.72 | 44.04 |
Dividend Payout % | 10% | 10% | 10% | 11% | 7% | 7% | 7% | 4% | 5% | 6% | 6% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 4% |
3 Years: | 7% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 16% |
3 Years: | 13% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 31% |
3 Years: | 27% |
1 Year: | 53% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 13% |
3 Years: | 12% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 34 | 39 | 43 | 49 | 55 | 64 | 71 | 81 | 93 | 106 | 119 | 135 |
4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
15 | 16 | 15 | 16 | 15 | 16 | 15 | 16 | 15 | 14 | 17 | 16 | |
Total Liabilities | 57 | 63 | 67 | 74 | 78 | 88 | 95 | 105 | 116 | 128 | 144 | 159 |
42 | 41 | 38 | 37 | 23 | 23 | 26 | 27 | 24 | 23 | 22 | 22 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 3 | 7 | 7 | 8 | 8 | 3 | 3 | 4 | 4 | 4 |
12 | 19 | 26 | 30 | 48 | 57 | 61 | 75 | 88 | 101 | 118 | 133 | |
Total Assets | 57 | 63 | 67 | 74 | 78 | 88 | 95 | 105 | 116 | 128 | 144 | 159 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 8 | 1 | 3 | -8 | 25 | 7 | -22 | 32 | -25 | 14 | -62 | |
-7 | -4 | -1 | -3 | 10 | -24 | -9 | 28 | -35 | 34 | -15 | 66 | |
1 | 0 | -0 | 0 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | |
Net Cash Flow | 2 | 5 | -0 | -0 | 1 | -0 | -3 | 5 | -3 | 8 | -2 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 32 | 29 | 31 | 30 | 37 | 39 | 36 | 29 | 53 | 34 | 36 | 35 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 32 | 29 | 31 | 30 | 37 | 39 | 36 | 29 | 53 | 34 | 36 | 35 |
Working Capital Days | 20 | 18 | 45 | 19 | -124 | -142 | -6 | -18 | 59 | -74 | 2 | -11 |
ROCE % | 20% | 19% | 17% | 18% | 20% | 19% | 16% | 18% | 18% | 16% | 16% | 18% |
Documents
Announcements
- Closure of Trading Window 27 Sep
-
Announcement under Regulation 30 (LODR)-Change in Directorate
27 Sep - Appointment of two independent directors for 5 years.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
27 Sep - Appointment of Mr. Ramu Kannan as Chairman.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
27 Sep - Voting results and scrutinizer's report for AGM.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 25 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
ETL is an ISO 9001 : 2008 certified company with a Quality Management System. It provides professionally managed infrastructural facilities to IT and ITES industry