Duroply Industries Ltd

AI
Duroply Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Duroply Industries Ltd

₹ 99.8 1.27%
24 Aug 2:34 p.m.
sardaplywood.in BSE: 516003
About

Incorporated in 1957, Duroply Industries Ltd
is in the business of Plywood manufacturing[1]

Key Points

Business Overview:[1][2]
DIL used to be in the business of Tea Chest manufacturing. It had 2 segments of operations viz. processing of tea and manufacturing of plywood, of which it hived off its tea business via slump sale to focus on its plywood business. Currently, it delivers plywood and allied products to diverse residential, commercial and institutional clients in India from over 20 offices

Website BSE
  • Market Cap ₹ 108 Cr.
  • Current Price ₹ 99.8
  • High / Low ₹ 205 / 97.0
  • Stock P/E
  • Book Value ₹ 96.0
  • Dividend Yield 0.00 %
  • ROCE 2.51 %
  • ROE -10.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.03 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -17.7% over last 3 years.
  • Promoter holding has decreased over last 3 years: -7.84%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
182 207 218
182 205 214
Operating Profit 0 3 4
OPM % 0.1% 1.4% 1.8%
0 4 1
Interest 7 7 7
Depreciation 2 2 2
Profit before tax -8 -2 -5
Tax % -32% 0% 0%
-6 -2 -5
EPS in Rs -12.71 -4.03 -10.67
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 12%
Stock Price CAGR
10 Years: 8%
5 Years: 2%
3 Years: -19%
1 Year: -51%
Return on Equity
10 Years: %
5 Years: %
3 Years: -18%
Last Year: -11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Equity Capital 5 5 5
Reserves 9 44 39
52 56 56
49 61 63
Total Liabilities 115 165 162
14 16 16
CWIP 0 0 0
Investments 8 44 44
93 105 102
Total Assets 115 165 162

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
0 1 9
-1 1 -2
0 -3 -7
Net Cash Flow -1 -0 -0
Free Cash Flow -1 2 7
CFO/OP 256% 49% 226%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Debtor Days 43 35 36
Inventory Days 173 190 173
Days Payable 144 153 149
Cash Conversion Cycle 72 72 59
Working Capital Days -26 -29 -39
ROCE % 2% 3%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Contract Manufacturing Revenue
Rs. Crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
In-house Manufacturing Revenue
Rs. Crore ・Standalone data
Plywood Volume Sold
Million Sq. m. ・Standalone data
Duro Brand Revenue Growth (YoY)
% ・Standalone data
Plant Capacity Utilization
% ・Standalone data
Carpenters & Contractors Network
Count ・Standalone data
Duro Retailers
Count ・Standalone data
Tower Brand Revenue Growth (YoY)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
58.06% 61.52% 55.01% 55.01% 55.01% 55.01% 55.24% 55.24% 50.22% 50.22% 50.22% 50.22%
0.14% 0.12% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.10% 0.10% 0.10% 0.10%
41.80% 38.37% 44.88% 44.88% 44.89% 44.88% 44.65% 44.65% 49.69% 49.68% 49.67% 49.68%
No. of Shareholders 7,0707,5057,2407,0466,9916,9757,1487,1757,1987,2327,1677,147

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls