Hindustan Adhesives Ltd

Hindustan Adhesives Ltd

₹ 263 1.72%
03 Jul - close price
About

Incorporated in 1988, Hindustan Adhesive
Ltd manufactures and supplies Carton
Sealing Tapes and Adhesive Coated
products[1]

Key Points

Business Overview:[1]
HAL is a part of Bagla Group. It is an integrated producer of Carton Sealing Tapes, BOPP Adhesive Tapes with both Acrylic and Hot-Melt technology. It also has its own adhesive making facility along with facilities for making paper cores and cartons in-house, besides multiple printing equipments, slitting and spooling facilities to make many value added import substitute products for domestic and international markets. Company also produces specialty tapes like Filament Tapes, Carry Handle Tapes, Tear Tapes, Tamper evident Tapes, etc.

  • Market Cap 134 Cr.
  • Current Price 263
  • High / Low 359 / 248
  • Stock P/E 8.44
  • Book Value 213
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 15.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.41.7 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
54.20 81.10 81.11 70.34 71.61 64.06 84.44 72.55 63.77 66.39 64.65 66.89 57.64
50.75 73.74 72.89 60.72 63.96 58.98 74.42 63.74 53.46 57.73 54.29 56.54 50.90
Operating Profit 3.45 7.36 8.22 9.62 7.65 5.08 10.02 8.81 10.31 8.66 10.36 10.35 6.74
OPM % 6.37% 9.08% 10.13% 13.68% 10.68% 7.93% 11.87% 12.14% 16.17% 13.04% 16.02% 15.47% 11.69%
0.68 1.03 0.82 0.82 0.33 1.12 0.87 1.43 1.09 0.84 1.17 1.09 0.17
Interest 1.38 1.42 1.35 1.18 1.31 1.19 1.48 1.57 1.91 1.89 1.43 1.72 2.46
Depreciation 2.18 2.06 2.07 2.12 2.49 2.17 2.22 2.48 4.25 2.48 2.55 2.93 3.99
Profit before tax 0.57 4.91 5.62 7.14 4.18 2.84 7.19 6.19 5.24 5.13 7.55 6.79 0.46
Tax % -80.70% 13.85% 31.14% 36.27% 10.05% 25.00% 25.31% 25.85% 37.02% 26.90% 24.37% 33.58% -102.17%
1.03 4.23 3.87 4.55 3.76 2.13 5.37 4.59 3.30 3.75 5.71 4.51 0.93
EPS in Rs 2.01 8.27 7.56 8.89 7.35 4.16 10.50 8.97 6.45 7.33 11.16 8.81 1.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
70 76 449 321 303 285 256
61 65 416 301 271 250 219
Operating Profit 10 11 33 20 33 34 36
OPM % 14% 15% 7% 6% 11% 12% 14%
0 1 4 3 3 5 3
Interest 3 3 8 7 5 6 8
Depreciation 3 4 11 11 9 11 12
Profit before tax 3 5 18 6 22 21 20
Tax % 39% 8% 31% 16% 25% 28% 25%
2 5 13 5 16 15 15
EPS in Rs 3.44 9.32 24.47 9.50 32.07 30.08 29.12
Dividend Payout % 0% 11% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: %
3 Years: -7%
TTM: -10%
Compounded Profit Growth
10 Years: 25%
5 Years: %
3 Years: 49%
TTM: 6%
Stock Price CAGR
10 Years: 23%
5 Years: 1%
3 Years: 14%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 19%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5
Reserves 14 19 50 55 71 86 104
21 21 80 66 69 109 122
13 13 66 42 51 59 57
Total Liabilities 53 58 201 168 195 259 288
23 23 80 77 73 71 114
CWIP 0 1 0 0 6 59 44
Investments 2 2 5 3 2 3 6
29 32 116 88 114 126 124
Total Assets 53 58 201 168 195 259 288

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 8 25 27 13 18 31
-3 -5 -15 -10 -9 -49 -19
-5 -3 -10 -20 -2 35 -11
Net Cash Flow 0 -1 -0 -2 1 4 0
Free Cash Flow 7 3 10 19 2 -41 10
CFO/OP 94% 81% 94% 146% 60% 66% 99%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 60 68 38 29 48 35 44
Inventory Days 126 120 56 86 72 148 168
Days Payable 73 86 47 42 48 87 95
Cash Conversion Cycle 113 102 47 74 72 96 117
Working Capital Days -6 -0 2 -1 -6 -7 -29
ROCE % 19% 10% 20% 16% 13%

Insights

In beta
Oct 1989 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Share of Total Revenue
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export Turnover
₹ Lakhs ・Standalone data
Domestic Sale
₹ Lakhs ・Standalone data
Number of Permanent Employees
count ・Standalone data
Number of Manufacturing Plants
count ・Standalone data
Installed Capacity - Self Adhesive Tape
million sq. meters ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.48% 68.48% 68.48% 68.54% 68.55% 68.55% 68.58% 68.58% 68.58% 68.48% 68.48% 68.48%
31.52% 31.51% 31.52% 31.46% 31.46% 31.46% 31.42% 31.43% 31.41% 31.52% 31.52% 31.52%
No. of Shareholders 9,5489,7199,5987,9998,0398,0797,7807,6517,5817,3977,2087,047

Documents