Hindustan Adhesives Ltd

Hindustan Adhesives Ltd

₹ 328 -6.31%
04 Jul - close price
About

Incorporated in 1988, Hindustan Adhesive
Ltd manufactures and supplies Carton
Sealing Tapes and Adhesive Coated
products[1]

Key Points

Business Overview:[1]
HAL is a part of Bagla Group. It is an integrated producer of Carton Sealing Tapes, BOPP Adhesive Tapes with both Acrylic and Hot-Melt technology. It also
has its own adhesive making facility along with facilities for making paper cores and cartons in-house, besides multiple printing equipments, slitting and spooling facilities to make many value added import substitute products for domestic and international markets. Company also produces specialty tapes like Filament Tapes, Carry Handle Tapes, Tear Tapes, Tamper evident Tapes, etc.

  • Market Cap 168 Cr.
  • Current Price 328
  • High / Low 488 / 281
  • Stock P/E 10.9
  • Book Value 178
  • Dividend Yield 0.00 %
  • ROCE 16.0 %
  • ROE 18.4 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
126.11 118.04 73.31 75.99 54.20 81.10 81.11 70.34 71.61 64.06 84.44 72.55 63.77
116.41 110.91 66.93 72.81 50.75 73.74 72.89 60.72 63.96 58.98 74.42 63.74 53.46
Operating Profit 9.70 7.13 6.38 3.18 3.45 7.36 8.22 9.62 7.65 5.08 10.02 8.81 10.31
OPM % 7.69% 6.04% 8.70% 4.18% 6.37% 9.08% 10.13% 13.68% 10.68% 7.93% 11.87% 12.14% 16.17%
-0.24 1.87 0.54 0.38 0.68 1.03 0.82 0.82 0.33 1.12 0.87 1.43 1.09
Interest 2.86 1.85 1.59 1.98 1.38 1.42 1.35 1.18 1.31 1.19 1.48 1.57 1.91
Depreciation 2.80 2.88 2.95 2.97 2.18 2.06 2.07 2.12 2.49 2.17 2.22 2.48 4.25
Profit before tax 3.80 4.27 2.38 -1.39 0.57 4.91 5.62 7.14 4.18 2.84 7.19 6.19 5.24
Tax % 31.32% 27.87% 22.69% -22.30% -80.70% 13.85% 31.14% 36.27% 10.05% 25.00% 25.31% 25.85% 37.02%
2.61 3.08 1.84 -1.08 1.03 4.23 3.87 4.55 3.76 2.13 5.37 4.59 3.30
EPS in Rs 5.10 6.02 3.60 -2.11 2.01 8.27 7.56 8.89 7.35 4.16 10.50 8.97 6.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
70 76 449 321 303 285
61 65 416 301 271 251
Operating Profit 10 11 33 20 33 34
OPM % 14% 15% 7% 6% 11% 12%
0 1 4 3 3 5
Interest 3 3 8 7 5 6
Depreciation 3 4 11 11 9 11
Profit before tax 3 5 18 6 22 21
Tax % 39% 8% 31% 16% 25% 28%
2 5 13 5 16 15
EPS in Rs 3.44 9.32 24.47 9.50 32.07 30.08
Dividend Payout % 0% 11% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -14%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -6%
Stock Price CAGR
10 Years: 27%
5 Years: 30%
3 Years: -10%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5
Reserves 14 19 50 55 71 86
21 21 80 66 69 109
13 13 66 42 44 59
Total Liabilities 53 58 201 168 189 259
23 23 80 77 73 71
CWIP 0 1 0 0 6 59
Investments 2 2 5 3 2 3
29 32 116 88 107 126
Total Assets 53 58 201 168 189 259

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 8 25 27 13 18
-3 -5 -15 -10 -9 -49
-5 -3 -10 -20 -2 35
Net Cash Flow 0 -1 -0 -2 1 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 60 68 38 29 48 35
Inventory Days 126 120 56 86 72 148
Days Payable 73 86 47 42 48 87
Cash Conversion Cycle 113 102 47 74 72 96
Working Capital Days 84 84 41 53 56 78
ROCE % 19% 10% 20% 16%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.54% 68.55% 68.55% 68.58% 68.58%
31.52% 31.52% 31.52% 31.51% 31.52% 31.51% 31.52% 31.46% 31.46% 31.46% 31.42% 31.43%
No. of Shareholders 7,3588,5409,1689,3319,5489,7199,5987,9998,0398,0797,7807,651

Documents