Steelcast Ltd

Steelcast Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Steelcast Ltd

₹ 1,022 -0.93%
03 Jun - close price
steelcast.net BSE: 513517 NSE: STEELCAS
About

Steelcast Limited (SCL) is engaged in the business of manufacturing Steel and Alloy Steel Castings catering to a host of OEMs for diverse industrial sectors. [1]

Key Points

Products
The company offers casting products like Carbon Steel, Low Alloy Steel, High Alloy Steel, Manganese Steel, and other Superior Grades of Wear and abrasive resistant Steel Castings produced by Bake and Shell Moulding Processes. [1] It is one of few casting companies to manufacture steel castings through the sand and shell molding process to produce 300+ parts ranging from 2.5 kg to 2,500 kgs. [2]

Website BSE NSE
  • Market Cap ₹ 2,074 Cr.
  • Current Price ₹ 1,022
  • High / Low ₹ 1,074 / 592
  • Stock P/E 28.7
  • Book Value ₹ 161
  • Dividend Yield 0.70 %
  • ROCE 32.9 %
  • ROE 24.2 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 55.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
  • Company has been maintaining a healthy dividend payout of 22.7%

Cons

  • Debtor days have increased from 78.8 to 94.6 days.
  • Working capital days have increased from 96.5 days to 145 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Castings & Forgings

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
93 116 121 120 120 119 102 90 98 78 76 102 121
75 92 93 89 89 87 73 63 70 58 56 73 83
Operating Profit 18 24 28 31 31 32 29 27 29 20 20 28 38
OPM % 19% 21% 23% 26% 26% 27% 28% 30% 29% 26% 26% 28% 32%
0 0 1 0 0 0 1 1 1 1 1 1 1
Interest 0 1 1 1 0 0 0 0 0 0 0 0 0
Depreciation 4 5 5 4 4 5 4 4 4 3 3 3 3
Profit before tax 13 19 24 26 26 28 25 23 25 18 18 26 36
Tax % 26% 25% 25% 25% 26% 27% 25% 26% 26% 26% 26% 26% 26%
10 14 18 19 20 20 19 17 19 13 13 19 27
EPS in Rs 4.76 6.99 8.68 9.53 9.65 10.02 9.18 8.61 9.24 6.39 6.57 9.49 13.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
144 79 137 134 231 318 201 158 302 477 410 376
118 80 111 109 188 259 163 126 238 362 292 270
Operating Profit 26 -1 26 25 44 59 38 32 64 114 117 106
OPM % 18% -2% 19% 19% 19% 19% 19% 20% 21% 24% 29% 28%
1 2 0 1 2 1 0 1 0 2 3 4
Interest 11 12 14 10 11 10 5 4 2 4 1 1
Depreciation 15 12 12 12 15 16 16 14 18 18 18 13
Profit before tax 1 -23 0 4 19 35 17 16 45 95 101 97
Tax % 26% -18% 69% 29% -10% 29% 53% 23% 26% 25% 26% 26%
0 -18 0 3 21 25 8 12 33 71 75 72
EPS in Rs 0.24 -10.16 0.06 1.47 10.31 12.34 3.94 5.94 16.44 34.84 37.06 35.67
Dividend Payout % 0% 0% 0% 41% 13% 16% 15% 23% 19% 28% 19% 20%
Compounded Sales Growth
10 Years: 17%
5 Years: 13%
3 Years: 8%
TTM: -8%
Compounded Profit Growth
10 Years: 19%
5 Years: 56%
3 Years: 30%
TTM: -3%
Stock Price CAGR
10 Years: 40%
5 Years: 66%
3 Years: 48%
1 Year: 62%
Return on Equity
10 Years: 22%
5 Years: 26%
3 Years: 30%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 10 10 10 10 10 10 10 10 10 10
Reserves 70 51 62 64 83 105 108 119 146 205 260 316
137 144 128 90 93 64 45 23 63 24 0 0
26 21 20 47 58 43 35 40 57 66 54 63
Total Liabilities 242 224 220 211 244 222 197 192 276 305 324 389
142 135 134 125 123 117 107 98 109 142 138 142
CWIP 7 5 0 1 2 0 0 1 5 0 0 2
Investments 0 0 0 0 0 0 0 0 0 10 21 37
93 84 85 85 118 105 90 93 162 153 164 209
Total Assets 242 224 220 211 244 222 197 192 276 305 324 389

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
40 3 26 13 54 34 29 -0 107 68 74
-42 -2 -6 -13 -7 -6 -4 -33 -53 -24 -58
2 -5 -16 -22 2 -25 -14 33 -54 -45 -16
Net Cash Flow 0 -4 4 -21 49 4 12 0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 86 140 97 94 83 65 52 119 91 59 83 95
Inventory Days 291 512 214 447 349 99 180 276 330 139 116 219
Days Payable 89 177 90 260 256 67 82 151 192 120 88 162
Cash Conversion Cycle 288 475 221 281 176 97 150 244 230 78 111 152
Working Capital Days 122 203 101 104 103 54 78 122 120 62 82 145
ROCE % 6% -5% 7% 7% 17% 24% 13% 12% 25% 42% 40% 33%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.07% 46.07% 46.07% 46.07% 45.00% 45.00% 45.00% 45.00% 45.00% 45.00% 45.00% 45.00%
0.02% 0.11% 0.25% 0.09% 0.27% 0.38% 0.08% 0.01% 0.06% 0.10% 0.16% 0.24%
0.00% 0.00% 0.00% 0.00% 0.06% 0.07% 0.07% 0.33% 0.29% 0.00% 0.00% 0.30%
53.91% 53.84% 53.69% 53.85% 54.67% 54.56% 54.87% 54.68% 54.65% 54.90% 54.83% 54.46%
No. of Shareholders 3,5064,2085,4015,7477,3338,80613,12613,06412,57013,13812,26212,209

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls