India Homes Ltd

India Homes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

India Homes Ltd

₹ 13.8 -1.79%
30 Mar 11:22 a.m.
indiasteel.in BSE: 513361
About

Incorporated in 1990, India Steel Works Ltd manufactures and trades steel products[1]

Key Points

Business Overview:[1]
Company is in the business of steel manufacturing and trading Cobalt derivatives, Bismuth & Tungsten derivatives, and organic intermediates including Tartaric acid derivatives and other intermediates.

Website BSE
  • Market Cap ₹ 547 Cr.
  • Current Price ₹ 13.8
  • High / Low ₹ 16.5 / 4.79
  • Stock P/E
  • Book Value ₹ 0.93
  • Dividend Yield 0.00 %
  • ROCE -19.0 %
  • ROE -50.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 14.7 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -36.8% over last 3 years.
  • Promoter holding has decreased over last 3 years: -14.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
45.79 47.27 48.32 2.75 5.29 9.10 6.66 1.34 1.54 0.60 1.23 0.82 0.00
44.84 49.35 77.30 5.98 8.59 11.88 58.71 6.38 6.97 4.16 7.19 2.34 1.90
Operating Profit 0.95 -2.08 -28.98 -3.23 -3.30 -2.78 -52.05 -5.04 -5.43 -3.56 -5.96 -1.52 -1.90
OPM % 2.07% -4.40% -59.98% -117.45% -62.38% -30.55% -781.53% -376.12% -352.60% -593.33% -484.55% -185.37%
0.24 3.97 26.07 2.89 1.00 2.83 19.40 0.46 0.06 0.06 -0.83 0.37 0.36
Interest 2.07 1.79 3.09 2.38 2.64 2.28 0.59 1.98 2.19 2.16 1.89 2.45 2.62
Depreciation 2.66 1.14 1.15 1.90 1.89 1.90 1.86 1.87 1.87 1.89 1.84 1.85 1.87
Profit before tax -3.54 -1.04 -7.15 -4.62 -6.83 -4.13 -35.10 -8.43 -9.43 -7.55 -10.52 -5.45 -6.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-3.55 -1.04 -7.15 -4.62 -6.83 -4.13 -35.10 -8.43 -9.43 -7.55 -10.51 -5.45 -6.03
EPS in Rs -0.09 -0.03 -0.18 -0.12 -0.17 -0.10 -0.88 -0.21 -0.24 -0.19 -0.26 -0.14 -0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
532 140 144 24 5 3
539 176 177 85 25 16
Operating Profit -7 -36 -33 -61 -20 -13
OPM % -1% -26% -23% -258% -428% -488%
26 37 30 26 -0 -0
Interest 13 10 9 8 8 9
Depreciation 11 11 8 8 7 7
Profit before tax -5 -20 -20 -51 -36 -30
Tax % -0% 0% 0% 0% 0%
-5 -20 -20 -51 -36 -30
EPS in Rs -0.14 -0.49 -0.50 -1.27 -0.90 -0.74
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -68%
TTM: -86%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -35%
TTM: 64%
Stock Price CAGR
10 Years: 23%
5 Years: 80%
3 Years: 109%
1 Year: 170%
Return on Equity
10 Years: %
5 Years: -22%
3 Years: -37%
Last Year: -50%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 40 40 40 40 40 40
Reserves 134 115 95 46 9 -3
93 110 125 64 71 75
327 312 274 288 293 296
Total Liabilities 594 577 535 437 413 408
249 239 231 224 216 213
CWIP 0 0 0 0 0 0
Investments 2 2 2 0 0 0
342 335 301 213 196 195
Total Assets 594 577 535 437 413 408

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-4 -42 -40 -4 -1
-5 0 1 -0 0
9 42 39 3 1
Net Cash Flow 0 -0 0 -1 0
Free Cash Flow -7 -42 -40 -4 -1
CFO/OP 53% 116% 122% 6% 5%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 26 35 26 4 18
Inventory Days 127 242 563 2,432 6,216
Days Payable 178 329 192 2,681 7,941
Cash Conversion Cycle -24 -53 397 -245 -1,707
Working Capital Days -40 -304 111 -2,227 -13,558
ROCE % -4% -3% -29% -19%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity Consumption Per Unit - Cold Finish Bars
kWh/unit ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption Per Unit - Hot Rolled Bars/Rods
kWh/unit ・Standalone data
Electricity Consumption Per Unit - Steel Billets
kWh/unit ・Standalone data
Number of Permanent Employees
Count ・Standalone data

Shareholding Pattern

Numbers in percentages

34 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
50.11% 50.11% 50.11% 48.20% 48.05% 48.05% 48.05% 48.05% 36.83% 36.29% 36.29% 35.97%
0.00% 0.00% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.00% 0.00%
1.33% 1.33% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26%
48.57% 48.58% 48.56% 50.48% 50.63% 50.63% 50.63% 50.63% 61.84% 62.39% 62.44% 62.79%
No. of Shareholders 40,26839,95740,17647,52850,31756,39262,87568,15968,54366,52263,79760,958

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings