India Homes Ltd
Incorporated in 1990, India Steel Works Ltd manufactures and trades steel products[1]
- Market Cap ₹ 887 Cr.
- Current Price ₹ 22.3
- High / Low ₹ 25.6 / 5.45
- Stock P/E 47.5
- Book Value ₹ 1.13
- Dividend Yield 0.00 %
- ROCE 17.5 %
- ROE 52.3 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 25.4% CAGR over last 5 years
Cons
- Stock is trading at 19.7 times its book value
- Promoter holding has decreased over last quarter: -0.56%
- Company has a low return on equity of -12.8% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 513 | 583 | 1,086 | 949 | 532 | 140 | 144 | 24 | 5 | 1 | -0 | 24 | |
| 490 | 564 | 1,058 | 949 | 539 | 176 | 177 | 85 | 25 | 7 | 6 | 4 | |
| Operating Profit | 23 | 20 | 28 | 1 | -7 | -36 | -33 | -61 | -20 | -6 | -6 | 20 |
| OPM % | 5% | 3% | 3% | 0% | -1% | -26% | -23% | -258% | -428% | -751% | -57,000% | 82% |
| 5 | 10 | 10 | 29 | 26 | 37 | 30 | 26 | -0 | 12 | 3 | 3 | |
| Interest | 11 | 10 | 19 | 17 | 13 | 10 | 9 | 8 | 8 | 10 | 4 | 5 |
| Depreciation | 15 | 18 | 18 | 8 | 11 | 11 | 8 | 8 | 7 | 8 | 7 | 0 |
| Profit before tax | 2 | 2 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 |
| Tax % | -2% | -79% | 8% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 2 | 4 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | |
| EPS in Rs | 0.05 | 0.10 | 0.01 | 0.11 | -0.14 | -0.49 | -0.50 | -1.27 | -0.90 | -0.29 | -0.34 | 0.47 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -27% |
| 5 Years: | -30% |
| 3 Years: | 74% |
| TTM: | -61350% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 25% |
| 3 Years: | 37% |
| TTM: | 219% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 78% |
| 3 Years: | 145% |
| 1 Year: | 274% |
| Return on Equity | |
|---|---|
| 10 Years: | -14% |
| 5 Years: | -40% |
| 3 Years: | -13% |
| Last Year: | 52% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 129 | 133 | 135 | 140 | 134 | 115 | 95 | 46 | 9 | -0 | -13 | 5 |
| 139 | 130 | 115 | 97 | 93 | 110 | 125 | 64 | 67 | 93 | 102 | 91 | |
| 178 | 251 | 260 | 301 | 327 | 312 | 274 | 288 | 291 | 270 | 263 | 261 | |
| Total Liabilities | 485 | 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
| 248 | 232 | 228 | 245 | 249 | 239 | 231 | 224 | 216 | 209 | 202 | 202 | |
| CWIP | 0 | 18 | 19 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| 235 | 302 | 300 | 318 | 342 | 335 | 301 | 213 | 190 | 193 | 190 | 194 | |
| Total Assets | 485 | 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 37 | 19 | 22 | -4 | -42 | -40 | -4 | -1 | -22 | -6 | 13 | |
| -22 | -18 | -16 | -18 | -5 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | |
| -1 | -18 | -4 | -6 | 9 | 42 | 39 | 3 | 1 | 22 | 6 | -12 | |
| Net Cash Flow | 0 | 1 | -0 | -2 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 1 | 19 | 3 | 4 | -7 | -42 | -40 | -4 | -1 | -22 | -6 | 13 |
| CFO/OP | 99% | 188% | 70% | 3,881% | 53% | 116% | 122% | 6% | 5% | 356% | 110% | 64% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 41 | 10 | 15 | 26 | 35 | 26 | 4 | 18 | 0 | 0 | 0 |
| Inventory Days | 105 | 108 | 65 | 84 | 127 | 242 | 563 | 2,432 | 6,408 | 68,615 | 4,939,910 | |
| Days Payable | 120 | 158 | 76 | 96 | 178 | 329 | 192 | 2,681 | 7,899 | 83,103 | 5,915,555 | |
| Cash Conversion Cycle | 13 | -9 | -2 | 3 | -24 | -53 | 397 | -245 | -1,473 | -14,488 | -975,645 | 0 |
| Working Capital Days | 13 | 2 | -3 | -10 | -40 | -304 | 111 | -2,226 | -13,829 | -76,272 | -1,414,375 | -2,034 |
| ROCE % | 4% | 3% | 7% | 8% | 3% | -4% | -3% | -29% | -19% | -6% | -9% | 18% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Electricity Consumption Per Unit - Cold Finish Bars kWh/unit |
|
|||||||||||
| Electricity Consumption Per Unit - Hot Rolled Bars/Rods kWh/unit |
||||||||||||
| Electricity Consumption Per Unit - Steel Billets kWh/unit |
||||||||||||
| Number of Permanent Employees Count |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - FY26 secretarial compliance report cites multiple delayed filings and BSE penalties paid.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 27 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 May - News paper advertisement of the financial results of the Company for the Quarter & year ended 31 03 2026 published on 17 05 2026 in …
-
Board Meeting Outcome for Revised Outcome
18 May - Revised FY26 board outcome: auditor tenure corrected to one year; auditors issued disclaimer of opinion on results.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
18 May - Disclosure regarding investor presentation under Regulation 30 of SEBI LODR of the Company for the FY ended 31 03 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
Business Overview:[1]
Company is in the business of steel manufacturing and trading Cobalt derivatives, Bismuth & Tungsten derivatives, and organic intermediates including Tartaric acid derivatives and other intermediates.