Jay Ushin Ltd

AI
Jay Ushin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Jay Ushin Ltd

₹ 674 -2.50%
23 Oct - close price
jpmgroup.co.in BSE: 513252
About

Incorporated in 1986, Jay Ushin Ltd manufactures, purchases and sells automobiles components[1]

Key Points

Business Overview:[1]
JUL is a joint venture between JPM group and Ushin Limited (Japan) to carry business of auto components manufacturing. Ushin Limited provides technical assistance to the JV while JUL pays royalty and fees for technical know-how. Company is a Tier-1 supplier to major 4-wheeler and 2-wheeler OEMs

Website BSE
  • Market Cap ₹ 260 Cr.
  • Current Price ₹ 674
  • High / Low ₹ 1,602 / 663
  • Stock P/E 34.3
  • Book Value ₹ 204
  • Dividend Yield 0.59 %
  • ROCE %
  • ROE 13.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.31 times its book value
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.10.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
209.17 172.66 180.56 169.53 157.82
200.64 164.25 171.87 162.41 150.07
Operating Profit 8.53 8.41 8.69 7.12 7.75
OPM % 4.08% 4.87% 4.81% 4.20% 4.91%
2.55 2.88 2.12 3.76 2.07
Interest 3.84 4.80 4.60 4.08 4.44
Depreciation 4.22 3.98 4.20 4.55 4.81
Profit before tax 3.02 2.51 2.01 2.25 0.57
Tax % 24.17% 16.33% 20.40% -16.00% -121.05%
2.29 2.11 1.60 2.62 1.26
EPS in Rs 5.93 5.46 4.14 6.78 3.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 TTM
855 681
820 649
Operating Profit 35 32
OPM % 4.1% 4.7%
10 11
Interest 16 18
Depreciation 16 18
Profit before tax 13 7
Tax % 9%
12 8
EPS in Rs 29.78 19.64
Dividend Payout % 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 9%
5 Years: 5%
3 Years: -4%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Sep 2019
Equity Capital 4 4
Reserves 71 75
157 124
143 182
Total Liabilities 376 384
168 183
CWIP 3 0
Investments 0 0
205 201
Total Assets 376 384

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
43
-24
-18
Net Cash Flow 1
Free Cash Flow 10
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 136%

Ratios

Consolidated / View Standalone

Mar 2019
Debtor Days 28
Inventory Days 47
Days Payable 53
Cash Conversion Cycle 22
Working Capital Days -19
ROCE %

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of manufacturing plants
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Capex (PPE and intangible assets additions)
INR crore ・Standalone data
Number of customers with >10% revenue share
count ・Standalone data
Door latches and components revenue share
% of revenue ・Standalone data
Lock sets and components revenue share
% of revenue ・Standalone data
Switches revenue share
% of revenue ・Standalone data
Top 5 customer concentration
% of sales ・Standalone data
Order book
INR crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
62.86% 62.86% 62.86% 62.86% 62.86% 62.86% 62.86% 62.86% 62.86% 62.86% 62.86% 62.86%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
37.10% 37.11% 37.11% 37.11% 37.12% 37.12% 37.11% 37.12% 37.12% 37.12% 37.11% 37.11%
No. of Shareholders 2,0521,9861,9592,0332,0372,0342,0271,9842,4782,3732,3022,291

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings