Adani Enterprises Ltd
Adani Enterprises Ltd has business interests in various economic areas such as mining, integrated resources management (IRM), infrastructure such as airports, roads, rail/ metro, water, data centres, solar manufacturing, agro and defence.[1]
- Market Cap ₹ 2,64,792 Cr.
- Current Price ₹ 2,294
- High / Low ₹ 3,744 / 2,025
- Stock P/E 57.5
- Book Value ₹ 436
- Dividend Yield 0.06 %
- ROCE 9.71 %
- ROE 10.3 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 39.9% CAGR over last 5 years
Cons
- Stock is trading at 5.26 times its book value
- Company has a low return on equity of 9.94% over last 3 years.
- Earnings include an other income of Rs.6,403 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
54,947 | 64,465 | 34,008 | 36,533 | 35,924 | 40,379 | 43,403 | 39,537 | 69,420 | 127,540 | 96,421 | 97,895 | |
45,564 | 52,015 | 32,325 | 34,631 | 33,886 | 38,409 | 41,108 | 37,031 | 65,707 | 118,722 | 85,044 | 83,643 | |
Operating Profit | 9,383 | 12,450 | 1,684 | 1,902 | 2,038 | 1,969 | 2,294 | 2,506 | 3,714 | 8,818 | 11,377 | 14,252 |
OPM % | 17% | 19% | 5% | 5% | 6% | 5% | 5% | 6% | 5% | 7% | 12% | 15% |
1,157 | 792 | 1,044 | 749 | 363 | 504 | 872 | 494 | 1,012 | 834 | 1,146 | 6,403 | |
Interest | 5,703 | 7,056 | 1,357 | 1,257 | 1,250 | 1,625 | 1,572 | 1,377 | 2,526 | 3,969 | 4,555 | 5,978 |
Depreciation | 3,223 | 3,522 | 314 | 315 | 664 | 390 | 472 | 537 | 1,248 | 2,436 | 3,042 | 4,211 |
Profit before tax | 1,614 | 2,663 | 1,056 | 1,079 | 487 | 459 | 1,122 | 1,086 | 952 | 3,247 | 4,926 | 10,466 |
Tax % | -64% | 14% | 7% | 25% | 23% | 32% | 29% | 31% | 50% | 32% | 33% | 28% |
2,646 | 2,298 | 1,000 | 925 | 594 | 506 | 1,040 | 1,046 | 788 | 2,422 | 3,335 | 8,005 | |
EPS in Rs | 20.19 | 17.71 | 9.19 | 8.98 | 6.89 | 6.52 | 10.35 | 8.39 | 7.06 | 21.61 | 28.42 | 61.51 |
Dividend Payout % | 7% | 8% | 4% | 4% | 6% | 6% | 10% | 12% | 14% | 6% | 5% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 18% |
3 Years: | 12% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 40% |
3 Years: | 81% |
TTM: | 31% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 77% |
3 Years: | 1% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 114 | 114 | 115 |
Reserves | 23,647 | 25,618 | 13,268 | 14,026 | 14,979 | 14,646 | 16,837 | 17,049 | 22,147 | 32,937 | 38,962 | 50,199 |
71,980 | 83,571 | 19,169 | 20,846 | 17,637 | 11,243 | 12,419 | 16,227 | 41,604 | 53,200 | 65,310 | 91,819 | |
22,365 | 21,420 | 9,132 | 12,630 | 23,679 | 16,537 | 17,509 | 18,231 | 37,726 | 55,027 | 56,200 | 56,002 | |
Total Liabilities | 118,102 | 130,718 | 41,679 | 47,611 | 56,405 | 42,536 | 46,875 | 51,617 | 101,586 | 141,278 | 160,586 | 198,136 |
70,579 | 83,834 | 10,473 | 13,668 | 10,555 | 9,020 | 10,476 | 10,838 | 30,123 | 56,881 | 65,978 | 96,919 | |
CWIP | 13,574 | 6,733 | 7,705 | 7,731 | 5,526 | 5,765 | 7,347 | 8,825 | 23,544 | 24,025 | 35,180 | 31,857 |
Investments | 288 | 744 | 805 | 1,042 | 1,461 | 1,511 | 1,952 | 5,503 | 4,292 | 6,310 | 8,701 | 9,887 |
33,661 | 39,407 | 22,696 | 25,170 | 38,864 | 26,240 | 27,099 | 26,451 | 43,627 | 54,062 | 50,728 | 59,473 | |
Total Assets | 118,102 | 130,718 | 41,679 | 47,611 | 56,405 | 42,536 | 46,875 | 51,617 | 101,586 | 141,278 | 160,586 | 198,136 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8,228 | 8,532 | 5,112 | 774 | 2,942 | 3,236 | 2,454 | 4,043 | 1,385 | 17,626 | 10,312 | 4,513 | |
-8,007 | -11,465 | -1,825 | -1,460 | -7,649 | 2,487 | -1,082 | -8,611 | -17,041 | -15,459 | -18,767 | -26,259 | |
-1,109 | 3,445 | -3,448 | 716 | 5,120 | -6,158 | -221 | 3,109 | 15,901 | -1,198 | 8,879 | 21,947 | |
Net Cash Flow | -888 | 512 | -161 | 30 | 413 | -436 | 1,151 | -1,459 | 246 | 970 | 424 | 202 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67 | 87 | 109 | 127 | 123 | 129 | 111 | 111 | 72 | 36 | 37 | 36 |
Inventory Days | 38 | 35 | 17 | 19 | 28 | 29 | 27 | 21 | 46 | 27 | 69 | 73 |
Days Payable | 86 | 89 | 69 | 101 | 104 | 133 | 126 | 142 | 120 | 111 | 179 | 148 |
Cash Conversion Cycle | 19 | 33 | 57 | 46 | 47 | 26 | 11 | -10 | -2 | -49 | -73 | -39 |
Working Capital Days | 11 | 28 | 116 | 88 | 120 | 53 | 47 | 29 | 18 | -18 | -32 | -2 |
ROCE % | 7% | 9% | 3% | 7% | 6% | 7% | 9% | 8% | 7% | 9% | 10% | 10% |
Documents
Announcements
-
Submission Of Audio Recording Of Analysts / Investors' Call Pertaining To The Audited Financial Results Of The Company For The Quarter And Year Ended 31St March 2025 Held On 1St May 2025
1d - Audio recording of Q4FY25 earnings call released by Adani Enterprises.
-
Intimation Of Change In Senior Management Personnels
1d - Q4 FY25 audited results with ₹3,946 crore exceptional gain; ₹15,000 crore fund raise approved; ₹1.30 dividend recommended.
-
Change In Internal Auditor Of The Company.
1d - Audited FY25 results with ₹3,945 crore exceptional gain, ₹1.30 dividend, and ₹15,000 crore fund raising approved.
-
Appointment Of Secretarial Auditor Of The Company.
1d - FY25 audited results with ₹3,945cr exceptional gain; ₹1.30 dividend; ₹15,000cr fund raise approved.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
1d - QIP funds of Rs. 4,200 crore fully utilized as per offer document; no deviations reported.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Jan 2025Transcript PPT
-
Jan 2025TranscriptNotesPPT
-
Oct 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT REC
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Mar 2021Transcript PPT
-
Oct 2017TranscriptNotesPPT
-
Oct 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jan 2016TranscriptPPT
Part of Adani Group of companies[1] Incorporated in 1993, Adani Enterprise Ltd. (AEL) is the flagship Company of the Adani Group and acts as the Group’s incubator for new businesses. All the listed companies/businesses viz – Adani Power Ltd., Adani Transmission ltd., Adani Ports and Special Economic Zone Ltd., Adani Gas Ltd, Adani Green Energy Ltd., and Adani Wilmar Ltd. were initially incubated under AEL and are now functioning independently.