Cranes Software International Ltd
Incorporated in 1984, Cranes Software International Ltd is in the business of
information technology and enabled
services.[1]
- Market Cap ₹ 104 Cr.
- Current Price ₹ 5.40
- High / Low ₹ 6.01 / 3.04
- Stock P/E
- Book Value ₹ -44.8
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -34.9% over past five years.
- Promoter holding is low: 24.5%
- Contingent liabilities of Rs.38.9 Cr.
- Company has high debtors of 355 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 368 | 388 | 325 | 170 | 26 | 25 | 59 | 6 | 6 | 7 | 8 | 7 | 7 | |
| 370 | 419 | 321 | 335 | 37 | 27 | 81 | 38 | 63 | 14 | 11 | 10 | 10 | |
| Operating Profit | -3 | -31 | 4 | -165 | -11 | -2 | -23 | -32 | -57 | -7 | -3 | -3 | -3 |
| OPM % | -0.7% | -8% | 1.3% | -97% | -43% | -9% | -39% | -554% | -889% | -103% | -38% | -50% | -41% |
| 80 | 7 | 23 | 93 | 111 | 11 | 2 | 65 | 191 | -9 | -10 | -10 | -10 | |
| Interest | 114 | 93 | 122 | 2 | 1 | 0 | 0 | 1 | 3 | 0 | 1 | 1 | 1 |
| Depreciation | 31 | 32 | 30 | 15 | 13 | 13 | 14 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -68 | -149 | -125 | -88 | 85 | -5 | -35 | 31 | 131 | -17 | -14 | -14 | -14 |
| Tax % | -41% | -25% | -28% | -11% | 124% | 597% | -43% | 148% | 175% | 10% | 0% | -1% | |
| -40 | -112 | -90 | -78 | -21 | -35 | -20 | -15 | -98 | -18 | -14 | -14 | -14 | |
| EPS in Rs | -3.36 | -9.52 | -7.62 | -6.64 | -1.77 | -3.01 | -1.67 | -1.27 | -8.28 | -1.55 | -0.95 | -0.75 | -0.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -33% |
| 5 Years: | -35% |
| 3 Years: | 2% |
| TTM: | -7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 13% |
| 3 Years: | 25% |
| TTM: | 28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 16% |
| 3 Years: | 9% |
| 1 Year: | 20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 30 | 38 |
| Reserves | -182 | -295 | -603 | -679 | -700 | -735 | -755 | -788 | -907 | -911 | -905 | -899 |
| 1,000 | 1,136 | 17 | 0 | 899 | 899 | 896 | 869 | 751 | 759 | 749 | 448 | |
| 402 | 387 | 1,520 | 1,217 | 237 | 214 | 223 | 196 | 146 | 142 | 141 | 437 | |
| Total Liabilities | 1,244 | 1,252 | 957 | 562 | 460 | 402 | 388 | 302 | 14 | 13 | 15 | 25 |
| 342 | 285 | 255 | 77 | 60 | 50 | 40 | 22 | 1 | 1 | 1 | 1 | |
| CWIP | 247 | 226 | 225 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 655 | 741 | 478 | 434 | 349 | 301 | 347 | 280 | 13 | 13 | 15 | 24 | |
| Total Assets | 1,244 | 1,252 | 957 | 562 | 460 | 402 | 388 | 302 | 14 | 13 | 15 | 25 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -60 | -52 | -10 | -218 | -110 | -11 | 4 | -65 | -5 | -15 | -5 | -2 | |
| -1 | 47 | -2 | 233 | 25 | 11 | -2 | 0 | -0 | -0 | -0 | -0 | |
| 60 | 10 | 4 | -18 | 84 | -0 | -0 | 64 | 4 | 15 | 5 | 2 | |
| Net Cash Flow | -1 | 5 | -8 | -3 | 0 | 0 | 1 | -1 | -1 | -1 | -0 | -0 |
| Free Cash Flow | -62 | -6 | -12 | 15 | -91 | 0 | 0 | -65 | -5 | -16 | -5 | -2 |
| CFO/OP | 2,190% | 168% | -252% | 132% | 994% | 475% | -16% | 200% | 8% | 207% | 145% | 42% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81 | 87 | 90 | 77 | 767 | 476 | 344 | 480 | 506 | 224 | 262 | 355 |
| Inventory Days | 2 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | 58 | 31 | 26 | |||||||||
| Cash Conversion Cycle | 24 | 62 | 68 | 77 | 767 | 476 | 344 | 480 | 506 | 224 | 262 | 355 |
| Working Capital Days | -1,275 | -1,283 | -1,621 | -2,519 | -15,380 | -15,696 | -6,595 | -64,330 | -50,646 | -45,561 | -38,929 | -46,157 |
| ROCE % | 6% | -7% | -2% | -2% | -19% | 24% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Subsidiaries companies |
|
|||||||||
| Corporate Training Participants participants |
||||||||||
| Standalone Employee Count employees ・Standalone data |
||||||||||
| College/Academic Students Trained (B2B) students |
||||||||||
| Number of Colleges/Universities Reached colleges |
||||||||||
| B2C/Retail Students Trained students |
||||||||||
| Total Learners Trained (Cranes Varsity) learners |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
- Postal ballot passed appointing Manoj Bawa as Independent Director; 99.98% votes in favour.
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved 41st AGM on 30 September 2026, MD reappointment, director redesignation, and ₹5,075.08 lakh RPTs.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board reappointed Asif Khader as MD and Chairman for 5 years; Akthar Begum becomes Non-Executive Director.
-
Book Closure For AGM
- Book closure from 24 September 2026 to 30 September 2026 for the 41st AGM.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
CSIL is a global scientific & engineering
products, services and solutions provider.
The company’s focuses on software products (proprietary products and product alliances), Solutions (Business Data Analytics & Engineering Services) and Services (training in niche domain areas). The company offers technical software products and training services, with a focus on product development, consulting, distribution and training.