Cranes Software International Ltd

AI

Cranes Software International Ltd

₹ 5.40 2.66%
11 Sep - close price
About

Incorporated in 1984, Cranes Software International Ltd is in the business of
information technology and enabled
services.[1]

Key Points

Business Overview:[1]
CSIL is a global scientific & engineering
products, services and solutions provider.
The company’s focuses on software products (proprietary products and product alliances), Solutions (Business Data Analytics & Engineering Services) and Services (training in niche domain areas). The company offers technical software products and training services, with a focus on product development, consulting, distribution and training.

  • Market Cap 104 Cr.
  • Current Price 5.40
  • High / Low 6.01 / 3.04
  • Stock P/E
  • Book Value -41.6
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 24.5%
  • Contingent liabilities of Rs.34.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.48 4.44 4.62 5.08 5.15 4.96 4.73 5.01 4.87 4.87 5.01 5.28 5.42
Operating Profit -4.48 -4.44 -4.62 -5.08 -5.15 -4.96 -4.73 -5.01 -4.87 -4.87 -5.01 -5.28 -5.42
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.84 0.84 0.84 -2.51 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.00 0.01 -0.01 0.01 0.01 0.01 -0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -5.35 -5.28 -5.47 -2.56 -5.16 -4.97 -4.74 -5.06 -4.87 -4.87 -5.01 -5.28 -5.42
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-5.35 -5.28 -5.47 -2.56 -5.16 -4.97 -4.74 -5.07 -4.88 -4.88 -5.02 -5.29 -5.42
EPS in Rs -0.45 -0.45 -0.46 -0.22 -0.34 -0.33 -0.31 -0.33 -0.32 -0.32 -0.26 -0.28 -0.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
14 9 8 8 9 4 3 0 0 0 0 0 0
12 28 5 165 26 20 78 36 72 19 20 20 21
Operating Profit 2 -19 3 -157 -17 -16 -75 -36 -72 -19 -20 -20 -21
OPM % 12% -225% 38% -2,004% -189% -421% -2,710% -8,710%
72 5 21 77 109 11 1 65 190 0 0 0 0
Interest 111 91 120 1 0 0 0 1 3 0 0 0 0
Depreciation 14 14 12 1 0 0 0 0 0 0 0 0 0
Profit before tax -52 -119 -108 -82 92 -6 -74 28 115 -19 -20 -20 -21
Tax % -55% -34% -33% -8% 117% 559% -35% 154% 176% 0% 0% 0%
-23 -79 -72 -75 -15 -36 -48 -15 -88 -19 -20 -20 -21
EPS in Rs -1.99 -6.72 -6.16 -6.39 -1.30 -3.10 -4.11 -1.30 -7.44 -1.59 -1.31 -1.05 -1.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 6%
5 Years: 10%
3 Years: 21%
TTM: -5%
Stock Price CAGR
10 Years: 13%
5 Years: 16%
3 Years: 9%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 24 24 24 24 24 24 24 24 24 24 30 38
Reserves -126 -205 -517 -594 -609 -645 -694 -709 -797 -815 -820 -836
960 1,089 0 0 875 875 874 579 460 460 440 430
334 334 1,445 1,228 248 253 255 499 419 421 423 424
Total Liabilities 1,192 1,242 952 658 537 506 459 392 107 90 73 55
98 84 71 11 0 0 0 0 0 0 0 0
CWIP 225 225 225 50 50 50 0 0 0 0 0 0
Investments 80 80 80 80 80 80 80 80 32 32 32 32
790 854 576 517 406 375 379 312 74 58 41 23
Total Assets 1,192 1,242 952 658 537 506 459 392 107 90 73 55

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 2 -0 -308 -113 0 -50 -50 -150 0 -22 -11
1 0 0 234 28 -0 50 0 48 0 0 0
-1 -2 0 73 85 -0 -0 50 102 0 22 11
Net Cash Flow -0 -0 -0 -0 0 -0 0 -0 -0 0 0 -0
Free Cash Flow -1 2 -0 -220 -86 -0 -50 -50 -150 0 -22 -11
CFO/OP -49% -9% -0% 195% 672% -0% 67% 139% 210% 0% 113% 57%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2,363 4,136 4,577 4,732 4,399 11,133 13,067 72,617
Inventory Days 102 0
Days Payable 2,417
Cash Conversion Cycle 49 4,136 4,577 4,732 4,399 11,133 13,067 72,617
Working Capital Days -32,081 -56,580 -62,920 -52,201 -41,624 -96,964 -135,717 -873,062
ROCE % 7% -3% 6% -2% -32% 60%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Subsidiaries
companies

Log in to view insights

Please log in to see hidden values.

Login
Corporate Training Participants
participants
Standalone Employee Count
employees
College/Academic Students Trained (B2B)
students
Number of Colleges/Universities Reached
colleges
B2C/Retail Students Trained
students
Total Learners Trained (Cranes Varsity)
learners

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
5.99% 5.99% 5.99% 5.99% 4.64% 4.64% 4.64% 4.64% 4.64% 4.64% 4.64% 24.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.29%
14.08% 14.08% 14.08% 14.08% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 8.64%
79.93% 79.93% 79.93% 79.92% 84.45% 84.46% 84.45% 84.45% 84.45% 84.44% 84.45% 60.57%
No. of Shareholders 42,39143,57943,26643,09042,62543,86243,89443,53242,28941,46140,69440,286

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents